{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["Table 2-1 Prelim","TABLE 2-1","Table 2-2_4","Table 2-5_6","Table 2-7_2-11","Table 2-12","R-N Discount","Real-Nom Discount","Appendix 2A","Appendix 2C","Monthly rates"],"not_rendered":{"defined_names":10},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Table 2-1 Prelim","index":0,"n_rows":16,"n_cols":8,"rows_kept":16,"flags":["formulas_cached_only"]}
["Interest Rate",{"v":0.05,"d":"0.050"}]
["Time",null,0,1,2,3,4,5]
[null,"Flow"]
[0,{"v":100,"d":"100.000"},{"v":100,"d":"100.000"},{"v":105,"d":"105.000"},{"v":110.25000000000001,"d":"110.250"},{"v":115.7625,"d":"115.763"},{"v":121.550625,"d":"121.551"},{"v":127.62815625000002,"d":"127.628"}]
[1,{"v":200,"d":"200.000"},{"v":190.47619047619048,"d":"190.476"},{"v":200,"d":"200.000"},{"v":210,"d":"210.000"},{"v":220.50000000000003,"d":"220.500"},231.525,{"v":243.10125,"d":"243.101"}]
[2,{"v":500,"d":"500.000"},{"v":453.51473922902494,"d":"453.515"},{"v":476.19047619047615,"d":"476.190"},{"v":500,"d":"500.000"},{"v":525,"d":"525.000"},{"v":551.25,"d":"551.250"},{"v":578.8125,"d":"578.813"}]
[3,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"}]
[4,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"}]
[5,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"}]
["Sum",null,{"v":743.9909297052154,"d":"743.991"},{"v":781.1904761904761,"d":"781.190"},{"v":820.25,"d":"820.250"},{"v":861.2625,"d":"861.263"},{"v":904.325625,"d":"904.326"},{"v":949.54190625,"d":"949.542"}]
[0,null,{"v":743.9909297052154,"d":"743.991"}]
[1,null,{"v":743.9909297052153,"d":"743.991"}]
[2,null,{"v":743.9909297052154,"d":"743.991"}]
[3,null,{"v":743.9909297052154,"d":"743.991"}]
[4,null,{"v":743.9909297052154,"d":"743.991"}]
[5,null,{"v":743.9909297052153,"d":"743.991"}]

{"sheet":"TABLE 2-1","index":1,"n_rows":16,"n_cols":8,"rows_kept":16,"flags":["formulas_cached_only"]}
["Interest Rate",{"v":0.1,"d":"0.100"}]
["Time",null,0,1,2,3,4,5]
[null,"Flow"]
[0,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"}]
[1,{"v":-10,"d":"-10.000"},{"v":-9.09090909090909,"d":"-9.091"},{"v":-10,"d":"-10.000"},{"v":-11,"d":"-11.000"},{"v":-12.100000000000001,"d":"-12.100"},{"v":-13.310000000000004,"d":"-13.310"},{"v":-14.641000000000004,"d":"-14.641"}]
[2,{"v":-20,"d":"-20.000"},{"v":-16.52892561983471,"d":"-16.529"},{"v":-18.18181818181818,"d":"-18.182"},{"v":-20,"d":"-20.000"},{"v":-22,"d":"-22.000"},{"v":-24.200000000000003,"d":"-24.200"},{"v":-26.620000000000008,"d":"-26.620"}]
[3,{"v":-5,"d":"-5.000"},{"v":-3.7565740045078875,"d":"-3.757"},{"v":-4.132231404958677,"d":"-4.132"},{"v":-4.545454545454545,"d":"-4.545"},{"v":-5,"d":"-5.000"},{"v":-5.5,"d":"-5.500"},{"v":-6.050000000000001,"d":"-6.050"}]
[4,{"v":10,"d":"10.000"},{"v":6.830134553650705,"d":"6.830"},{"v":7.513148009015775,"d":"7.513"},{"v":8.264462809917354,"d":"8.264"},{"v":9.09090909090909,"d":"9.091"},{"v":10,"d":"10.000"},{"v":11,"d":"11.000"}]
[5,{"v":50,"d":"50.000"},{"v":31.04606615295775,"d":"31.046"},{"v":34.15067276825353,"d":"34.151"},{"v":37.565740045078876,"d":"37.566"},{"v":41.32231404958677,"d":"41.322"},{"v":45.45454545454545,"d":"45.455"},{"v":50,"d":"50.000"}]
["Sum",null,{"v":8.49979199135677,"d":"8.500"},{"v":9.349771190492444,"d":"9.350"},{"v":10.284748309541683,"d":"10.285"},{"v":11.313223140495861,"d":"11.313"},{"v":12.444545454545448,"d":"12.445"},{"v":13.688999999999993,"d":"13.689"}]
[0,null,{"v":8.49979199135677,"d":"8.500"}]
[1,null,{"v":8.499791991356766,"d":"8.500"}]
[2,null,{"v":8.499791991356762,"d":"8.500"}]
[3,null,{"v":8.499791991356767,"d":"8.500"}]
[4,null,{"v":8.49979199135677,"d":"8.500"}]
[5,null,{"v":8.499791991356767,"d":"8.500"}]

{"sheet":"Table 2-2_4","index":2,"n_rows":63,"n_cols":5,"rows_kept":63,"flags":["formulas_cached_only"]}
["Annual nominal interest",0.1]
["Annual real rate",0.03]
["Annual inflation rate",0.0679611650485437]
[null,"Base Case"," "]
[null,"Enterprise termination date is 1 Dec"]
[null,"Implied monthly nominal rate of interest is applied to actual charge with compounding"]
[null,"Annual nominal interest rate is 10%"]
[null,"Implied montly rate is",null,0.007974140428903764]
[null,"Interest charge = Acutal cost(1+i_an)^(n/12) - Actual cost"]
[]
["Item","Time of Use","Actual Cost","Months Use","Nominal Interest"]
["Fertilizer","1 Feb",24.45,10,2.021147486634181]
["Cotton Seed","1 Apr",17.28,8,1.1336066513270318]
["Insecticide","1 Jul",20,5,0.810233241179624]
["Insecticide","1 Aug",20,4,0.6456023091273444]
["Insecticide","1 Sep",20,3,0.4822737816889031]
[]
["Total",null,101.73,null,5.092863469957084]
["Nominal Interest",null,5.092863469957084]
[]
["Total",null,106.82286346995708]
[]
[]
[]
[]
[null,"Alternative 1"," "]
[null,"Enterprise termination date is 1 Dec"]
[null,"Proportional monthly nominal rate of interest is applied to actual charge with no compounding"]
[null,"Annual nominal interest rate is 10%"]
[null,"Implied montly rate is",null,null,0.008333333333333333]
[null,"Interest charge = Acutal cost(1+n/12*i_an) - Actual cost"]
[]
["Item","Time of Use","Actual Cost","Months Use","Nominal Interest"]
["Fertilizer","1 Feb",24.45,10,2.037499999999998]
["Cotton Seed","1 Apr",17.28,8,1.152000000000001]
["Insecticide","1 Jul",20,5,0.8333333333333357]
["Insecticide","1 Aug",20,4,0.6666666666666679]
["Insecticide","1 Sep",20,3,0.5]
[]
["Total",null,101.73,null,5.1895000000000024]
["Nominal Interest",null,5.1895000000000024]
[]
["Total",null,106.9195]
[]
[]
[null,"Alternative 2"," "]
[null,"Enterprise termination date is 1 Dec"]
[null,"Proportional monthly nominal rate of interest is applied to actual charge with compounding"]
[null,"Annual nominal interest rate is 10%"]
[null,"Implied montly rate is",null,null,0.008333333333333333]
[null,"Interest charge = Acutal cost(1+1/12*i_an)^n - Actual cost"]
[]
["Item","Time of Use","Actual Cost","Months Use","Nominal Interest"]
["Fertilizer","1 Feb",24.45,10,2.115629177291975]
["Cotton Seed","1 Apr",17.28,8,1.1861658723846418]
["Insecticide","1 Jul",20,5,0.8473384460197977]
["Insecticide","1 Aug",20,4,0.6750463927469106]
["Insecticide","1 Sep",20,3,0.5041782407407389]
[]
["Total",null,101.73,null,5.328358129184064]
["Nominal Interest",null,5.328358129184064]
[]
["Total",null,107.05835812918407]

{"sheet":"Table 2-5_6","index":3,"n_rows":175,"n_cols":23,"rows_kept":175,"flags":["formulas_cached_only"]}
["Year","3 mn T","6 mn T","1 yr T","1 yr N","3 yr N","5 yr N","10 yr N","30 yr N","GDP PI","GDP D","PCE PI","PCE D","3 mn TR","6 mn TR","1 yr TR","1 yr NR","3 yr NR","5 yr NR","10 yr NR","30 yr NR","ROR AG","ROR AG T"]
[1964,3.56,3.69,3.75,3.85,4.03,4.07,4.19,null,1.5,1.5,1.4,1.4,{"v":2.0295566502463056,"d":"2.030"},{"v":2.258382642998028,"d":"2.258"},{"v":2.3175542406311638,"d":"2.318"},{"v":2.416173570019724,"d":"2.416"},{"v":2.5936883629191323,"d":"2.594"},{"v":2.633136094674557,"d":"2.633"},{"v":2.751479289940829,"d":"2.751"},null,2.52,5.39]
[1965,3.95,4.05,4.06,4.15,4.22,4.25,4.28,null,1.9,2,1.6,1.6,{"v":2.011776251226693,"d":"2.012"},{"v":2.411417322834646,"d":"2.411"},{"v":2.4212598425196847,"d":"2.421"},{"v":2.5098425196850394,"d":"2.510"},{"v":2.5787401574803153,"d":"2.579"},{"v":2.6082677165354333,"d":"2.608"},{"v":2.6082677165354333,"d":"2.608"},null,3.54,8.09]
[1966,4.88,5.08,5.07,5.2,5.23,5.11,4.93,null,2.8,2.8,2.6,2.6,{"v":2.023346303501946,"d":"2.023"},{"v":2.4171539961013644,"d":"2.417"},{"v":2.4074074074074074,"d":"2.407"},{"v":2.53411306042885,"d":"2.534"},{"v":2.5633528265107217,"d":"2.563"},{"v":2.446393762183236,"d":"2.446"},{"v":2.446393762183236,"d":"2.446"},null,3.82,6.81]
[1967,4.32,4.63,4.7,4.88,5.03,5.1,5.07,null,3.2,3.2,2.7,2.7,{"v":1.0852713178294575,"d":"1.085"},{"v":1.8792599805258035,"d":"1.879"},{"v":1.947419668938656,"d":"1.947"},{"v":2.1226874391431356,"d":"2.123"},{"v":2.268743914313535,"d":"2.269"},{"v":2.336903602726387,"d":"2.337"},{"v":2.336903602726387,"d":"2.337"},null,2.9,5.01]
[1968,5.34,5.47,5.46,5.69,5.68,5.7,5.64,null,4.4,4.4,4,4,{"v":0.9003831417624518,"d":"0.900"},{"v":1.4134615384615383,"d":"1.413"},{"v":1.403846153846154,"d":"1.404"},{"v":1.6250000000000004,"d":"1.625"},{"v":1.615384615384615,"d":"1.615"},{"v":1.6346153846153848,"d":"1.635"},{"v":1.6346153846153848,"d":"1.635"},null,2.65,3.6]
[1969,6.68,6.85,6.79,7.12,7.02,6.93,6.67,null,4.7,4.7,4.1,4.1,{"v":1.8911174785100286,"d":"1.891"},{"v":2.6416906820365034,"d":"2.642"},{"v":2.5840537944284354,"d":"2.584"},{"v":2.901056676272815,"d":"2.901"},{"v":2.804995196926033,"d":"2.805"},{"v":2.7185398655139297,"d":"2.719"},{"v":2.7185398655139297,"d":"2.719"},null,3.21,3.17]
[1970,6.43,6.53,6.49,6.9,7.29,7.38,7.35,null,5.3,5.3,4.7,4.7,{"v":1.0731244064577397,"d":"1.073"},{"v":1.7478510028653294,"d":"1.748"},{"v":1.7096466093600764,"d":"1.710"},{"v":2.101241642788921,"d":"2.101"},{"v":2.473734479465139,"d":"2.474"},{"v":2.559694364851959,"d":"2.560"},{"v":2.559694364851959,"d":"2.560"},null,3.09,2.81]
[1971,4.35,4.51,4.67,4.89,5.66,5.99,6.16,null,5.2,5.2,4.5,4.5,{"v":-0.8079847908745253,"d":"-0.808"},{"v":0.009569377990430897,"d":"0.010"},{"v":0.16267942583732062,"d":"0.163"},{"v":0.3732057416267943,"d":"0.373"},{"v":1.1100478468899528,"d":"1.110"},{"v":1.4258373205741632,"d":"1.426"},{"v":1.4258373205741632,"d":"1.426"},null,3.15,5.27]
[1972,4.07,4.47,4.76,4.95,5.72,5.98,6.21,null,4.2,4.2,3.5,3.5,{"v":-0.12476007677543142,"d":"-0.125"},{"v":0.9371980676328497,"d":"0.937"},{"v":1.2173913043478255,"d":"1.217"},{"v":1.4009661835748792,"d":"1.401"},{"v":2.144927536231884,"d":"2.145"},{"v":2.3961352657004835,"d":"2.396"},{"v":2.3961352657004835,"d":"2.396"},null,4.33,11.43]
[1973,7.04,7.18,7.02,7.32,6.96,6.87,6.85,null,5.6,5.6,5.4,5.4,{"v":1.3636363636363644,"d":"1.364"},{"v":1.688804554079696,"d":"1.689"},{"v":1.537001897533206,"d":"1.537"},{"v":1.8216318785578742,"d":"1.822"},{"v":1.480075901328272,"d":"1.480"},{"v":1.394686907020872,"d":"1.395"},{"v":1.394686907020872,"d":"1.395"},null,7.82,20.45]
[1974,7.89,7.93,7.72,8.2,7.84,7.82,7.56,null,8.9,9,10.1,10.1,{"v":-0.9274563820018376,"d":"-0.927"},{"v":-1.9709355131698452,"d":"-1.971"},{"v":-2.161671207992733,"d":"-2.162"},{"v":-1.725703905540418,"d":"-1.726"},{"v":-2.052679382379654,"d":"-2.053"},{"v":-2.0708446866485004,"d":"-2.071"},{"v":-2.3069936421435053,"d":"-2.307"},null,4.68,4.56]
[1975,5.84,6.12,6.3,6.78,7.5,7.78,7.99,null,9.4,9.4,8.1,8.1,{"v":-3.2541133455210236,"d":"-3.254"},{"v":-1.8316373728029602,"d":"-1.832"},{"v":-1.6651248843663278,"d":"-1.665"},{"v":-1.2210915818686405,"d":"-1.221"},{"v":-0.5550416281221097,"d":"-0.555"},{"v":-0.2960222016651244,"d":"-0.296"},{"v":-0.10175763182238703,"d":"-0.102"},null,3.73,9.64]
[1976,4.99,5.27,5.52,5.88,6.77,7.18,7.61,null,5.8,5.8,5.7,5.7,{"v":-0.7655954631379959,"d":"-0.766"},{"v":-0.40681173131504306,"d":"-0.407"},{"v":-0.17029328287606463,"d":"-0.170"},{"v":0.17029328287606396,"d":"0.170"},{"v":1.0122989593188263,"d":"1.012"},{"v":1.4001892147587514,"d":"1.400"},{"v":1.4001892147587514,"d":"1.400"},null,2.2,11.63]
[1977,5.27,5.52,5.7,6.08,6.68,6.99,7.42,7.75,6.5,6.5,6.6,6.6,{"v":-1.1549295774647894,"d":"-1.155"},{"v":-1.0131332082551596,"d":"-1.013"},{"v":-0.8442776735459663,"d":"-0.844"},{"v":-0.48780487804878075,"d":"-0.488"},{"v":0.07504690431519655,"d":"0.075"},{"v":0.3658536585365854,"d":"0.366"},{"v":0.769230769230769,"d":"0.769"},{"v":1.0787992495309564,"d":"1.079"},1.88,5.21]
[1978,7.22,7.58,7.74,8.34,8.29,8.32,8.41,8.49,7.3,7.3,7.3,7.3,{"v":-0.07455731593662585,"d":"-0.075"},{"v":0.260950605778193,"d":"0.261"},{"v":0.410065237651446,"d":"0.410"},{"v":0.9692451071761423,"d":"0.969"},{"v":0.9226467847157496,"d":"0.923"},{"v":0.9506057781919866,"d":"0.951"},{"v":1.0344827586206908,"d":"1.034"},{"v":1.1090400745573168,"d":"1.109"},2.46,10.97]
[1979,10.05,10.017,9.73,10.65,9.7,9.51,9.43,9.28,8.5,8.5,9,9,{"v":1.4285714285714286,"d":"1.429"},{"v":0.9330275229357796,"d":"0.933"},{"v":0.6697247706422031,"d":"0.670"},{"v":1.5137614678899096,"d":"1.514"},{"v":0.6422018348623846,"d":"0.642"},{"v":0.4678899082568814,"d":"0.468"},{"v":0.3944954128440365,"d":"0.394"},{"v":0.2568807339449538,"d":"0.257"},2.64,8.73]
[1980,11.51,11.374,10.85,12,11.51,11.45,11.43,11.27,9.3,9.2,10.9,10.9,{"v":2.0219579139981683,"d":"2.022"},{"v":0.42741208295762023,"d":"0.427"},{"v":-0.045085662759242605,"d":"-0.045"},{"v":0.991884580703336,"d":"0.992"},{"v":0.5500450856627587,"d":"0.550"},{"v":0.49594229035166737,"d":"0.496"},{"v":0.47790802524797105,"d":"0.478"},{"v":0.33363390441839447,"d":"0.334"},1.28,1.23]
[1981,14.03,13.776,13.16,14.8,14.46,14.25,13.92,13.45,9.4,9.4,8.9,8.9,{"v":4.232175502742231,"d":"4.232"},{"v":4.477502295684112,"d":"4.478"},{"v":3.9118457300275464,"d":"3.912"},{"v":5.417814508723601,"d":"5.418"},{"v":5.105601469237833,"d":"5.106"},{"v":4.912764003673095,"d":"4.913"},{"v":4.60973370064279,"d":"4.610"},{"v":4.178145087235997,"d":"4.178"},2.36,-3.96]
[1982,10.69,11.084,11.07,12.27,12.93,13.01,13.01,12.76,6.3,6.3,5.8,5.8,{"v":4.129821260583254,"d":"4.130"},{"v":4.994328922495274,"d":"4.994"},{"v":4.9810964083175815,"d":"4.981"},{"v":6.11531190926276,"d":"6.115"},{"v":6.739130434782608,"d":"6.739"},{"v":6.814744801512288,"d":"6.815"},{"v":6.814744801512288,"d":"6.815"},{"v":6.5784499054820404,"d":"6.578"},2.29,-4.95]
[1983,8.63,8.75,8.8,9.58,10.45,10.79,11.1,11.18,4.3,4.3,4.5,4.6,{"v":4.151486097794825,"d":"4.151"},{"v":4.066985645933015,"d":"4.067"},{"v":4.114832535885168,"d":"4.115"},{"v":4.861244019138756,"d":"4.861"},{"v":5.69377990430622,"d":"5.694"},{"v":6.019138755980862,"d":"6.019"},{"v":6.315789473684211,"d":"6.316"},{"v":6.392344497607656,"d":"6.392"},1.41,-1.02]
[1984,9.35,9.77,9.94,10.91,11.92,12.26,12.46,12.41,3.8,3.8,3.8,3.8,{"v":5.346820809248555,"d":"5.347"},{"v":5.751445086705202,"d":"5.751"},{"v":5.9152215799614645,"d":"5.915"},{"v":6.849710982658959,"d":"6.850"},{"v":7.822736030828516,"d":"7.823"},{"v":8.150289017341041,"d":"8.150"},{"v":8.342967244701349,"d":"8.343"},{"v":8.294797687861271,"d":"8.295"},3.34,-9.18]
[1985,7.47,7.64,7.81,8.42,9.64,10.12,10.62,10.79,3.4,3.4,3.7,3.7,{"v":3.9361702127659575,"d":"3.936"},{"v":3.7994214079074244,"d":"3.799"},{"v":3.9633558341369337,"d":"3.963"},{"v":4.55159112825458,"d":"4.552"},{"v":5.728061716489876,"d":"5.728"},{"v":6.1909353905496625,"d":"6.191"},{"v":6.673095467695274,"d":"6.673"},{"v":6.837029893924782,"d":"6.837"},3.81,-9]
[1986,5.98,6.03,6.07,6.45,7.06,7.3,7.67,7.78,2.6,2.6,2.8,2.8,{"v":3.2943469785575052,"d":"3.294"},{"v":3.1420233463035028,"d":"3.142"},{"v":3.1809338521400785,"d":"3.181"},{"v":3.5505836575875493,"d":"3.551"},{"v":4.14396887159533,"d":"4.144"},{"v":4.3774319066147855,"d":"4.377"},{"v":4.737354085603114,"d":"4.737"},{"v":4.844357976653697,"d":"4.844"},3.34,-4.4]
[1987,5.82,6.05,6.33,6.77,7.68,7.94,8.39,8.59,3.1,3.1,3.8,3.8,{"v":2.638215324927255,"d":"2.638"},{"v":2.167630057803468,"d":"2.168"},{"v":2.4373795761078996,"d":"2.437"},{"v":2.8612716763005777,"d":"2.861"},{"v":3.7379576107899797,"d":"3.738"},{"v":3.988439306358383,"d":"3.988"},{"v":4.421965317919075,"d":"4.422"},{"v":4.6146435452793835,"d":"4.615"},4.33,5.25]
[1988,6.69,6.92,7.13,7.65,8.26,8.48,8.85,8.96,3.7,3.7,4.2,4.1,{"v":2.883317261330762,"d":"2.883"},{"v":2.610364683301343,"d":"2.610"},{"v":2.8119001919385793,"d":"2.812"},{"v":3.310940499040307,"d":"3.311"},{"v":3.896353166986563,"d":"3.896"},{"v":4.107485604606525,"d":"4.107"},{"v":4.46257197696737,"d":"4.463"},{"v":4.568138195777352,"d":"4.568"},4.02,4.8]
[1989,8.12,8.04,7.92,8.53,8.55,8.5,8.49,8.45,4.2,4.2,4.9,4.9,{"v":3.7619961612284056,"d":"3.762"},{"v":2.9933269780743563,"d":"2.993"},{"v":2.878932316491898,"d":"2.879"},{"v":3.4604385128693993,"d":"3.460"},{"v":3.47950428979981,"d":"3.480"},{"v":3.4318398474737855,"d":"3.432"},{"v":3.42230695900858,"d":"3.422"},{"v":3.384175405147759,"d":"3.384"},4.64,3.81]
[1990,7.51,7.47,7.35,7.89,8.26,8.37,8.55,8.61,4.4,4.3,5.1,5.1,{"v":2.9789272030651333,"d":"2.979"},{"v":2.2549952426260713,"d":"2.255"},{"v":2.1408182683158894,"d":"2.141"},{"v":2.6546146527117034,"d":"2.655"},{"v":3.006660323501427,"d":"3.007"},{"v":3.111322549952426,"d":"3.111"},{"v":3.282588011417699,"d":"3.283"},{"v":3.339676498572788,"d":"3.340"},4.29,2.46]
[1991,5.42,5.49,5.52,5.86,6.82,7.37,7.86,8.14,3.9,4,4.2,4.2,{"v":1.4629451395572666,"d":"1.463"},{"v":1.2380038387715933,"d":"1.238"},{"v":1.2667946257197693,"d":"1.267"},{"v":1.593090211132438,"d":"1.593"},{"v":2.514395393474089,"d":"2.514"},{"v":3.042226487523992,"d":"3.042"},{"v":3.512476007677543,"d":"3.512"},{"v":3.7811900191938594,"d":"3.781"},3.07,1.12]
[1992,3.45,3.57,3.71,3.89,5.3,6.19,7.01,7.67,2.8,2.8,3.3,3.3,{"v":0.6322957198443585,"d":"0.632"},{"v":0.261374636979671,"d":"0.261"},{"v":0.3969022265246854,"d":"0.397"},{"v":0.5711519845111329,"d":"0.571"},{"v":1.9361084220716358,"d":"1.936"},{"v":2.7976766698935145,"d":"2.798"},{"v":3.5914811229428842,"d":"3.591"},{"v":4.230396902226525,"d":"4.230"},4.12,3.99]
[1993,3.02,3.14,3.29,3.43,4.44,5.14,5.87,6.59,2.6,2.6,2.6,2.6,{"v":0.4093567251461987,"d":"0.409"},{"v":0.5263157894736844,"d":"0.526"},{"v":0.6725146198830406,"d":"0.673"},{"v":0.8089668615984407,"d":"0.809"},{"v":1.793372319688109,"d":"1.793"},{"v":2.475633528265107,"d":"2.476"},{"v":3.1871345029239766,"d":"3.187"},{"v":3.8888888888888884,"d":"3.889"},3.05,5.36]
[1994,4.29,4.66,5.02,5.32,6.27,6.69,7.09,7.37,2.3,2.3,2.4,2.4,{"v":1.9452590420332359,"d":"1.945"},{"v":2.20703125,"d":"2.207"},{"v":2.558593749999999,"d":"2.559"},{"v":2.8515625000000004,"d":"2.852"},{"v":3.779296874999999,"d":"3.779"},{"v":4.189453125,"d":"4.189"},{"v":4.580078125000001,"d":"4.580"},{"v":4.853515625,"d":"4.854"},3.69,4.97]
[1995,5.51,5.59,5.6,5.94,6.25,6.38,6.57,6.88,2.5,2.5,2.4,2.4,{"v":2.9365853658536585,"d":"2.937"},{"v":3.115234375,"d":"3.115"},{"v":3.124999999999999,"d":"3.125"},{"v":3.4570312500000004,"d":"3.457"},{"v":3.759765625,"d":"3.760"},{"v":3.8867187499999996,"d":"3.887"},{"v":4.072265625000001,"d":"4.072"},4.375,1.73,5.22]
[1996,5.02,5.09,5.22,5.52,5.99,6.18,6.44,6.71,2.1,2,2.2,2.1,{"v":2.8599412340842307,"d":"2.860"},{"v":3.0294117647058822,"d":"3.029"},{"v":2.954990215264187,"d":"2.955"},{"v":3.3496571988246813,"d":"3.350"},{"v":3.0430298990668443,"d":"3.043"},{"v":3.057950328290037,"d":"3.058"},{"v":3.3849838433757844,"d":"3.385"},{"v":3.2514310083396523,"d":"3.251"}]
["High ",14.03,13.776,13.16,14.8,14.46,14.25,13.92,13.45,9.4,9.4,10.9,10.9,{"v":5.346820809248555,"d":"5.347"},{"v":5.751445086705202,"d":"5.751"},{"v":5.9152215799614645,"d":"5.915"},{"v":6.849710982658959,"d":"6.850"},{"v":7.822736030828516,"d":"7.823"},{"v":8.150289017341041,"d":"8.150"},{"v":8.342967244701349,"d":"8.343"},{"v":8.294797687861271,"d":"8.295"},{"v":7.82,"d":"7.820"},{"v":20.45,"d":"20.450"}]
["Low",3.02,3.14,3.29,3.43,4.03,4.07,4.19,6.59,1.5,1.5,1.4,1.4,{"v":-3.2541133455210236,"d":"-3.254"},{"v":-1.9709355131698452,"d":"-1.971"},{"v":-2.161671207992733,"d":"-2.162"},{"v":-1.725703905540418,"d":"-1.726"},{"v":-2.052679382379654,"d":"-2.053"},{"v":-2.0708446866485004,"d":"-2.071"},{"v":-2.3069936421435053,"d":"-2.307"},{"v":0.2568807339449538,"d":"0.257"},{"v":1.28,"d":"1.280"},{"v":-9.18,"d":"-9.180"}]
["Ave",6.496666666666664,6.646696969696968,6.674848484848484,7.154848484848485,7.557878787878788,7.739393939393938,7.912121212121213,9.156499999999998,4.724242424242425,4.724242424242425,4.751515151515151,4.748484848484848,{"v":1.7066364952360962,"d":"1.707"},{"v":1.8314865719217994,"d":"1.831"},{"v":1.8549305870399382,"d":"1.855"},{"v":2.311560131451531,"d":"2.312"},{"v":2.6790282348012595,"d":"2.679"},{"v":2.849147706642853,"d":"2.849"},{"v":3.010655898559726,"d":"3.011"},{"v":4.009526754982163,"d":"4.010"},{"v":3.2934375,"d":"3.293"},{"v":4.0146875,"d":"4.015"}]
["STD",2.474174079109512,2.4146054133361092,2.274654980447247,2.6142420202956544,2.46484587701317,2.4090007225352585,2.3697880707901127,2.0360925200000195,2.2953220283781004,2.294265618691366,2.3974887381947063,2.401277590773765,{"v":1.8555698897017827,"d":"1.856"},{"v":1.783919276381277,"d":"1.784"},{"v":1.769812239753957,"d":"1.770"},{"v":1.9084683885194613,"d":"1.908"},{"v":2.032564818308299,"d":"2.033"},{"v":2.071839128660384,"d":"2.072"},{"v":2.1525536154116724,"d":"2.153"},{"v":2.0858027055130304,"d":"2.086"},{"v":1.2134625287143197,"d":"1.213"},{"v":5.934028450584286,"d":"5.934"}]
[]
["10 yr"]
["64-73",{"v":5.061999999999999,"d":"5.062"},{"v":5.2459999999999996,"d":"5.246"},{"v":5.276999999999999,"d":"5.277"},5.495,{"v":5.683999999999999,"d":"5.684"},5.738,{"v":5.735000000000001,"d":"5.735"},null,{"v":3.8800000000000003,"d":"3.880"},{"v":3.8900000000000006,"d":"3.890"},{"v":3.45,"d":"3.450"},{"v":3.45,"d":"3.450"},{"v":1.1445467045521032,"d":"1.145"},{"v":1.7404789165526189,"d":"1.740"},{"v":1.7708260344849927,"d":"1.771"},{"v":1.9805918712098034,"d":"1.981"},{"v":2.1633690837449597,"d":"2.163"},{"v":2.215421028439641,"d":"2.215"},{"v":2.227255347966268,"d":"2.227"},null,{"v":3.7030000000000003,"d":"3.703"}]
["65-74",5.495,{"v":5.67,"d":"5.670"},{"v":5.6739999999999995,"d":"5.674"},{"v":5.9300000000000015,"d":"5.930"},{"v":6.0649999999999995,"d":"6.065"},{"v":6.1129999999999995,"d":"6.113"},{"v":6.072000000000001,"d":"6.072"},null,{"v":4.619999999999999,"d":"4.620"},{"v":4.64,"d":"4.640"},{"v":4.32,"d":"4.320"},{"v":4.32,"d":"4.320"},{"v":0.8488454013272888,"d":"0.849"},{"v":1.317547100935832,"d":"1.318"},{"v":1.3229034896226033,"d":"1.323"},{"v":1.5664041236537891,"d":"1.566"},{"v":1.6987323092150817,"d":"1.699"},{"v":1.745022950307335,"d":"1.745"},{"v":1.721408054757834,"d":"1.721"},null,{"v":3.9189999999999996,"d":"3.919"}]
["66-75",5.684,5.877,{"v":5.897999999999999,"d":"5.898"},{"v":6.1930000000000005,"d":"6.193"},{"v":6.392999999999999,"d":"6.393"},{"v":6.465999999999999,"d":"6.466"},{"v":6.4430000000000005,"d":"6.443"},null,{"v":5.369999999999999,"d":"5.370"},{"v":5.38,"d":"5.380"},{"v":4.970000000000001,"d":"4.970"},{"v":4.970000000000001,"d":"4.970"},{"v":0.32225644165251693,"d":"0.322"},{"v":0.893241631372071,"d":"0.893"},{"v":0.9142650169340023,"d":"0.914"},{"v":1.1933107134984213,"d":"1.193"},{"v":1.3853541306548391,"d":"1.385"},{"v":1.454593958487279,"d":"1.455"},{"v":1.4504055199220522,"d":"1.450"},null,{"v":3.9379999999999997,"d":"3.938"}]
["67-76",{"v":5.694999999999999,"d":"5.695"},{"v":5.895999999999999,"d":"5.896"},5.943,{"v":6.261000000000001,"d":"6.261"},6.547,{"v":6.672999999999999,"d":"6.673"},{"v":6.711000000000001,"d":"6.711"},null,{"v":5.67,"d":"5.670"},{"v":5.68,"d":"5.680"},{"v":5.28,"d":"5.280"},{"v":5.28,"d":"5.280"},{"v":0.04336226498852279,"d":"0.043"},{"v":0.61084505863043,"d":"0.611"},{"v":0.656494947905655,"d":"0.656"},{"v":0.9569287357431427,"d":"0.957"},{"v":1.2302487439356493,"d":"1.230"},{"v":1.3499735037448306,"d":"1.350"},{"v":1.345785065179604,"d":"1.346"},null,3.776]
["68-77",{"v":5.790000000000001,"d":"5.790"},{"v":5.984999999999999,"d":"5.985"},{"v":6.042999999999999,"d":"6.043"},{"v":6.381000000000001,"d":"6.381"},{"v":6.712000000000001,"d":"6.712"},6.862,6.946,null,{"v":5.999999999999999,"d":"6.000"},{"v":6.01,"d":"6.010"},{"v":5.670000000000001,"d":"5.670"},{"v":5.670000000000001,"d":"5.670"},{"v":-0.1806578245409019,"d":"-0.181"},{"v":0.32160573975233386,"d":"0.322"},{"v":0.37732521365719257,"d":"0.377"},{"v":0.6958795040239509,"d":"0.696"},{"v":1.0108790429358154,"d":"1.011"},{"v":1.1528685093258504,"d":"1.153"},{"v":1.189017781830042,"d":"1.189"},null,{"v":3.6740000000000004,"d":"3.674"}]
["69-78",5.978,6.196,6.271,{"v":6.645999999999999,"d":"6.646"},{"v":6.972999999999999,"d":"6.973"},{"v":7.145555555555556,"d":"7.146"},{"v":7.223000000000001,"d":"7.223"},null,{"v":6.289999999999999,"d":"6.290"},{"v":6.299999999999999,"d":"6.300"},{"v":6.000000000000001,"d":"6.000"},{"v":6.000000000000001,"d":"6.000"},{"v":-0.27815187031080957,"d":"-0.278"},{"v":0.20635464648399945,"d":"0.206"},{"v":0.27794712203772176,"d":"0.278"},{"v":0.6303040147415652,"d":"0.630"},{"v":0.9416052598689291,"d":"0.942"},{"v":1.0844675486835105,"d":"1.084"},{"v":1.1290045192305724,"d":"1.129"},null,{"v":3.6550000000000002,"d":"3.655"}]
["70-79",6.315,{"v":6.512699999999998,"d":"6.513"},{"v":6.5649999999999995,"d":"6.565"},{"v":6.9990000000000006,"d":"6.999"},7.241,{"v":7.382000000000001,"d":"7.382"},{"v":7.4990000000000006,"d":"7.499"},null,{"v":6.669999999999999,"d":"6.670"},{"v":6.679999999999998,"d":"6.680"},{"v":6.49,"d":"6.490"},{"v":6.49,"d":"6.490"},{"v":-0.3244064753046696,"d":"-0.324"},{"v":0.035488330573927064,"d":"0.035"},{"v":0.0865142196590986,"d":"0.087"},{"v":0.4915744939032745,"d":"0.492"},{"v":0.7253259236625641,"d":"0.725"},{"v":0.8594025529578058,"d":"0.859"},{"v":0.8966000739635833,"d":"0.897"},null,3.598]
["71--80",6.823,{"v":6.997099999999999,"d":"6.997"},{"v":7.0009999999999994,"d":"7.001"},7.509,{"v":7.663000000000001,"d":"7.663"},7.789,{"v":7.906999999999999,"d":"7.907"},null,{"v":7.0699999999999985,"d":"7.070"},{"v":7.0699999999999985,"d":"7.070"},{"v":7.110000000000001,"d":"7.110"},{"v":7.110000000000001,"d":"7.110"},{"v":-0.2295231245506268,"d":"-0.230"},{"v":-0.09655556141684381,"d":"-0.097"},{"v":-0.0889590075528333,"d":"-0.089"},{"v":0.38063878769471604,"d":"0.381"},{"v":0.5329569842823261,"d":"0.533"},{"v":0.6530273455077766,"d":"0.653"},{"v":0.6884214400031846,"d":"0.688"},null,{"v":3.4170000000000003,"d":"3.417"}]
["72-81",{"v":7.790999999999999,"d":"7.791"},{"v":7.923699999999998,"d":"7.924"},{"v":7.85,"d":"7.850"},{"v":8.499999999999998,"d":"8.500"},{"v":8.543000000000001,"d":"8.543"},8.615,8.683,null,{"v":7.49,"d":"7.490"},{"v":7.49,"d":"7.490"},{"v":7.550000000000002,"d":"7.550"},{"v":7.550000000000002,"d":"7.550"},{"v":0.2744929048110489,"d":"0.274"},{"v":0.3502377303525243,"d":"0.350"},{"v":0.28595762286618925,"d":"0.286"},{"v":0.8850996644043967,"d":"0.885"},{"v":0.932512346517114,"d":"0.933"},{"v":1.0017200138176698,"d":"1.002"},{"v":1.0068110780100472,"d":"1.007"},null,3.338]
["73-82",8.453,{"v":8.5851,"d":"8.585"},8.481,9.232,{"v":9.264000000000001,"d":"9.264"},{"v":9.318000000000001,"d":"9.318"},{"v":9.363000000000001,"d":"9.363"},null,{"v":7.7,"d":"7.700"},{"v":7.7,"d":"7.700"},{"v":7.779999999999999,"d":"7.780"},{"v":7.779999999999999,"d":"7.780"},{"v":0.6999510385469174,"d":"0.700"},{"v":0.7559508158387668,"d":"0.756"},{"v":0.6623281332631649,"d":"0.662"},{"v":1.3565342369731848,"d":"1.357"},{"v":1.3919326363721864,"d":"1.392"},{"v":1.4435809673988502,"d":"1.444"},{"v":1.4486720315912276,"d":"1.449"},null,3.134]
["74-83",{"v":8.611999999999998,"d":"8.612"},{"v":8.7421,"d":"8.742"},{"v":8.658999999999999,"d":"8.659"},9.458,{"v":9.613000000000001,"d":"9.613"},{"v":9.709999999999999,"d":"9.710"},9.788,null,{"v":7.57,"d":"7.570"},{"v":7.57,"d":"7.570"},{"v":7.6899999999999995,"d":"7.690"},{"v":7.699999999999998,"d":"7.700"},{"v":0.9787360119627635,"d":"0.979"},{"v":0.9937689250240986,"d":"0.994"},{"v":0.9201111970983611,"d":"0.920"},{"v":1.660495451031273,"d":"1.660"},{"v":1.8133030366699814,"d":"1.813"},{"v":1.906026152294849,"d":"1.906"},{"v":1.9407822882575616,"d":"1.941"},null,2.493]
["75-84",8.758,{"v":8.926100000000002,"d":"8.926"},{"v":8.880999999999998,"d":"8.881"},9.729,10.021,10.154,10.278,null,{"v":7.06,"d":"7.060"},{"v":7.05,"d":"7.050"},{"v":7.06,"d":"7.060"},{"v":7.0699999999999985,"d":"7.070"},{"v":1.6061637310878027,"d":"1.606"},{"v":1.7660069850116031,"d":"1.766"},{"v":1.7278004758937808,"d":"1.728"},{"v":2.5180369398512106,"d":"2.518"},{"v":2.800844577990798,"d":"2.801"},{"v":2.9281395226938036,"d":"2.928"},{"v":3.0057783769420467,"d":"3.006"},null,2.359]
["76-85",8.921,{"v":9.0781,"d":"9.078"},9.032,{"v":9.892999999999999,"d":"9.893"},{"v":10.235000000000001,"d":"10.235"},{"v":10.388000000000002,"d":"10.388"},10.541,null,{"v":6.459999999999999,"d":"6.460"},{"v":6.449999999999998,"d":"6.450"},{"v":6.619999999999999,"d":"6.620"},{"v":6.63,"d":"6.630"},{"v":2.325192086916501,"d":"2.325"},{"v":2.329112863082642,"d":"2.329"},{"v":2.290648547744107,"d":"2.291"},{"v":3.0953052108635326,"d":"3.095"},{"v":3.4291549124519967,"d":"3.429"},{"v":3.576835281915282,"d":"3.577"},{"v":3.683263686893813,"d":"3.683"},null,2.367]
["77-86",{"v":9.02,"d":"9.020"},{"v":9.1541,"d":"9.154"},9.087,{"v":9.95,"d":"9.950"},10.264,{"v":10.4,"d":"10.400"},10.547,10.516,{"v":6.139999999999999,"d":"6.140"},{"v":6.129999999999999,"d":"6.130"},{"v":6.329999999999999,"d":"6.330"},{"v":6.339999999999999,"d":"6.340"},{"v":2.731186331086051,"d":"2.731"},{"v":2.683996370844496,"d":"2.684"},{"v":2.6257712612457214,"d":"2.626"},{"v":3.433334248334681,"d":"3.433"},{"v":3.7423219036796467,"d":"3.742"},{"v":3.874559551100886,"d":"3.875"},{"v":4.01698017397825,"d":"4.017"},{"v":3.990347901121706,"d":"3.990"},2.481]
["78-87",9.075,{"v":9.2071,"d":"9.207"},{"v":9.150000000000002,"d":"9.150"},10.019,10.364,{"v":10.495000000000001,"d":"10.495"},10.644,{"v":10.6,"d":"10.600"},{"v":5.799999999999999,"d":"5.800"},{"v":5.789999999999999,"d":"5.790"},{"v":6.049999999999999,"d":"6.050"},{"v":6.06,"d":"6.060"},{"v":3.110500821325256,"d":"3.111"},{"v":3.0020726974503593,"d":"3.002"},{"v":2.953936986211108,"d":"2.954"},{"v":3.768241903769617,"d":"3.768"},{"v":4.108612974327126,"d":"4.109"},{"v":4.236818115883065,"d":"4.237"},{"v":4.38225362884708,"d":"4.382"},{"v":4.34393233069655,"d":"4.344"},2.726]
["79-88",9.022,{"v":9.1411,"d":"9.141"},9.089,{"v":9.95,"d":"9.950"},10.361,10.511,{"v":10.687999999999999,"d":"10.688"},10.647,{"v":5.4399999999999995,"d":"5.440"},{"v":5.43,"d":"5.430"},{"v":5.739999999999999,"d":"5.740"},{"v":5.739999999999999,"d":"5.740"},{"v":3.4062882790519944,"d":"3.406"},{"v":3.2370141052026744,"d":"3.237"},{"v":3.1941204816398217,"d":"3.194"},{"v":4.002411442956033,"d":"4.002"},{"v":4.405983612554207,"d":"4.406"},{"v":4.552506098524519,"d":"4.553"},{"v":4.725062550681748,"d":"4.725"},{"v":4.689842142818552,"d":"4.690"},{"v":2.8819999999999997,"d":"2.882"}]
["80-89",{"v":8.828999999999999,"d":"8.829"},{"v":8.9434,"d":"8.943"},{"v":8.907999999999998,"d":"8.908"},{"v":9.738000000000001,"d":"9.738"},10.246,{"v":10.41,"d":"10.410"},10.594,10.564,{"v":5.010000000000001,"d":"5.010"},{"v":5.000000000000001,"d":"5.000"},{"v":5.33,"d":"5.330"},{"v":5.33,"d":"5.330"},{"v":3.639630752317692,"d":"3.640"},{"v":3.4430440507165323,"d":"3.443"},{"v":3.4150412362247904,"d":"3.415"},{"v":4.197079147453982,"d":"4.197"},{"v":4.689713858047949,"d":"4.690"},{"v":4.8489010924462095,"d":"4.849"},{"v":5.027843705298202,"d":"5.028"},{"v":5.002571609938832,"d":"5.003"},3.082]
["81-90",{"v":8.429000000000002,"d":"8.429"},8.553,8.558,{"v":9.327000000000002,"d":"9.327"},{"v":9.921000000000003,"d":"9.921"},10.102,10.306,{"v":10.297999999999998,"d":"10.298"},{"v":4.5200000000000005,"d":"4.520"},{"v":4.51,"d":"4.510"},{"v":4.75,"d":"4.750"},{"v":4.75,"d":"4.750"},{"v":3.7353276812243883,"d":"3.735"},{"v":3.625802366683377,"d":"3.626"},{"v":3.633631629332304,"d":"3.634"},{"v":4.363352154654819,"d":"4.363"},{"v":4.9353753818318165,"d":"4.935"},{"v":5.110439118406285,"d":"5.110"},{"v":5.308311703915175,"d":"5.308"},{"v":5.303175869354272,"d":"5.303"},{"v":3.3830000000000005,"d":"3.383"}]
["82-91",{"v":7.5680000000000005,"d":"7.568"},{"v":7.724399999999998,"d":"7.724"},7.794,8.433,9.157,9.414,{"v":9.7,"d":"9.700"},9.767,{"v":3.9699999999999998,"d":"3.970"},{"v":3.9699999999999998,"d":"3.970"},{"v":4.28,"d":"4.280"},{"v":4.28,"d":"4.280"},{"v":3.4584046449058916,"d":"3.458"},{"v":3.3018525209921252,"d":"3.302"},{"v":3.3691265189015263,"d":"3.369"},{"v":3.9808797248957033,"d":"3.981"},{"v":4.676254774255442,"d":"4.676"},{"v":4.923385366791374,"d":"4.923"},{"v":5.1985859346186505,"d":"5.199"},{"v":5.263480362550059,"d":"5.263"},{"v":3.4539999999999997,"d":"3.454"}]
["83-92",{"v":6.843999999999999,"d":"6.844"},{"v":6.972999999999999,"d":"6.973"},7.058,{"v":7.595000000000001,"d":"7.595"},{"v":8.394000000000002,"d":"8.394"},8.732,{"v":9.1,"d":"9.100"},9.258,{"v":3.6199999999999997,"d":"3.620"},{"v":3.6199999999999997,"d":"3.620"},{"v":4.03,"d":"4.030"},{"v":4.029999999999999,"d":"4.030"},{"v":3.1086520908320026,"d":"3.109"},{"v":2.8285570924405645,"d":"2.829"},{"v":2.9107071007222367,"d":"2.911"},{"v":3.4264637324205403,"d":"3.426"},{"v":4.1959525729843445,"d":"4.196"},{"v":4.521678553629497,"d":"4.522"},{"v":4.876259566761709,"d":"4.876"},{"v":5.028675062224506,"d":"5.029"},{"v":3.6369999999999996,"d":"3.637"}]
["84-93",6.283,{"v":6.412000000000001,"d":"6.412"},{"v":6.507000000000001,"d":"6.507"},{"v":6.9799999999999995,"d":"6.980"},{"v":7.792999999999999,"d":"7.793"},{"v":8.166999999999998,"d":"8.167"},{"v":8.577000000000002,"d":"8.577"},{"v":8.799000000000001,"d":"8.799"},{"v":3.4499999999999993,"d":"3.450"},{"v":3.45,"d":"3.450"},{"v":3.8400000000000007,"d":"3.840"},{"v":3.8300000000000005,"d":"3.830"},{"v":2.7344391535671404,"d":"2.734"},{"v":2.4744901067946317,"d":"2.474"},{"v":2.5664753091220236,"d":"2.566"},{"v":3.0212360166665087,"d":"3.021"},{"v":3.8059118145225335,"d":"3.806"},{"v":4.167328030857922,"d":"4.167"},{"v":4.563394069685686,"d":"4.563"},{"v":4.77832950135263,"d":"4.778"},{"v":3.8009999999999997,"d":"3.801"}]
["85-94",5.777,{"v":5.901000000000001,"d":"5.901"},{"v":6.014999999999999,"d":"6.015"},{"v":6.421000000000001,"d":"6.421"},{"v":7.227999999999999,"d":"7.228"},{"v":7.609999999999999,"d":"7.610"},{"v":8.040000000000003,"d":"8.040"},{"v":8.295000000000002,"d":"8.295"},{"v":3.3,"d":"3.300"},{"v":3.3,"d":"3.300"},{"v":3.7,"d":"3.700"},{"v":3.69,"d":"3.690"},{"v":2.394282976845608,"d":"2.394"},{"v":2.1200487231241114,"d":"2.120"},{"v":2.2308125261258773,"d":"2.231"},{"v":2.621421168400613,"d":"2.621"},{"v":3.4015678989396827,"d":"3.402"},{"v":3.7712444416238187,"d":"3.771"},{"v":4.187105157715552,"d":"4.187"},{"v":4.434201295066503,"d":"4.434"},3.836]
["86-95",5.581,{"v":5.696000000000001,"d":"5.696"},{"v":5.7940000000000005,"d":"5.794"},6.173,6.889,{"v":7.235999999999999,"d":"7.236"},7.635,{"v":7.904000000000001,"d":"7.904"},{"v":3.21,"d":"3.210"},{"v":3.210000000000001,"d":"3.210"},{"v":3.5700000000000003,"d":"3.570"},{"v":3.56,"d":"3.560"},{"v":2.294324492154378,"d":"2.294"},{"v":2.051630019833369,"d":"2.052"},{"v":2.146976942712184,"d":"2.147"},{"v":2.511965180575155,"d":"2.512"},{"v":3.2047382897906944,"d":"3.205"},{"v":3.5408227775688514,"d":"3.541"},{"v":3.927022173446024,"d":"3.927"},{"v":4.187998305674025,"d":"4.188"},{"v":3.6279999999999992,"d":"3.628"}]
["87-96",{"v":5.485000000000001,"d":"5.485"},{"v":5.602000000000001,"d":"5.602"},5.709,{"v":6.08,"d":"6.080"},{"v":6.781999999999999,"d":"6.782"},{"v":7.123999999999998,"d":"7.124"},{"v":7.5120000000000005,"d":"7.512"},7.797,{"v":3.1600000000000006,"d":"3.160"},{"v":3.1500000000000004,"d":"3.150"},{"v":3.5100000000000002,"d":"3.510"},{"v":3.4899999999999998,"d":"3.490"},{"v":2.2508839177070508,"d":"2.251"},{"v":2.040368861673607,"d":"2.040"},{"v":2.124382579024595,"d":"2.124"},{"v":2.491872534698868,"d":"2.492"},{"v":3.094644392537846,"d":"3.095"},{"v":3.4088746197363777,"d":"3.409"},{"v":3.7917851492232915,"d":"3.792"},{"v":4.028705608842621,"d":"4.029"},{"v":3.6599999999999997,"d":"3.660"}]
["AVG",{"v":7.137083333333332,"d":"7.137"},{"v":7.289249999999999,"d":"7.289"},{"v":7.301833333333334,"d":"7.302"},{"v":7.8705,"d":"7.871"},{"v":8.264708333333335,"d":"8.265"},{"v":8.439773148148147,"d":"8.440"},{"v":8.6055,"d":"8.606"},9.495,{"v":5.394583333333333,"d":"5.395"},{"v":5.394583333333333,"d":"5.395"},{"v":5.463333333333334,"d":"5.463"},{"v":5.463333333333334,"d":"5.463"},{"v":1.670613684673163,"d":"1.671"},{"v":1.7513733374145772,"d":"1.751"},{"v":1.7656310660365098,"d":"1.766"},{"v":2.3012233751007822,"d":"2.301"},{"v":2.6798873525738975,"d":"2.680"},{"v":2.8469848792559707,"d":"2.847"},{"v":2.9890753782799666,"d":"2.989"},{"v":4.641023635421841,"d":"4.641"},{"v":3.3308750000000003,"d":"3.331"}]
["High",9.075,{"v":9.2071,"d":"9.207"},{"v":9.150000000000002,"d":"9.150"},10.019,10.364,10.511,{"v":10.687999999999999,"d":"10.688"},10.647,{"v":7.7,"d":"7.700"},{"v":7.7,"d":"7.700"},{"v":7.779999999999999,"d":"7.780"},{"v":7.779999999999999,"d":"7.780"},{"v":3.7353276812243883,"d":"3.735"},{"v":3.625802366683377,"d":"3.626"},{"v":3.633631629332304,"d":"3.634"},{"v":4.363352154654819,"d":"4.363"},{"v":4.9353753818318165,"d":"4.935"},{"v":5.110439118406285,"d":"5.110"},{"v":5.308311703915175,"d":"5.308"},{"v":5.303175869354272,"d":"5.303"},{"v":3.9379999999999997,"d":"3.938"}]
["Low",{"v":5.061999999999999,"d":"5.062"},{"v":5.2459999999999996,"d":"5.246"},{"v":5.276999999999999,"d":"5.277"},5.495,{"v":5.683999999999999,"d":"5.684"},5.738,{"v":5.735000000000001,"d":"5.735"},{"v":7.904000000000001,"d":"7.904"},{"v":3.21,"d":"3.210"},{"v":3.210000000000001,"d":"3.210"},{"v":3.45,"d":"3.450"},{"v":3.45,"d":"3.450"},{"v":-0.3244064753046696,"d":"-0.324"},{"v":-0.09655556141684381,"d":"-0.097"},{"v":-0.0889590075528333,"d":"-0.089"},{"v":0.38063878769471604,"d":"0.381"},{"v":0.5329569842823261,"d":"0.533"},{"v":0.6530273455077766,"d":"0.653"},{"v":0.6884214400031846,"d":"0.688"},{"v":3.990347901121706,"d":"3.990"},2.359]
[]
["15 yr"]
["64-78",{"v":5.455333333333332,"d":"5.455"},{"v":5.658666666666665,"d":"5.659"},{"v":5.716666666666666,"d":"5.717"},{"v":6.015333333333333,"d":"6.015"},{"v":6.261333333333332,"d":"6.261"},{"v":6.3646666666666665,"d":"6.365"},{"v":6.422666666666667,"d":"6.423"},null,{"v":5.113333333333333,"d":"5.113"},{"v":5.126666666666666,"d":"5.127"},{"v":4.819999999999999,"d":"4.820"},{"v":4.819999999999999,"d":"4.820"},{"v":0.3512543307639173,"d":"0.351"},{"v":0.829548129717425,"d":"0.830"},{"v":0.8851305689146854,"d":"0.885"},{"v":1.1673904491128266,"d":"1.167"},{"v":1.402397498353174,"d":"1.402"},{"v":1.5002661365046739,"d":"1.500"},{"v":1.5378469965537997,"d":"1.538"},null,{"v":3.4653333333333336,"d":"3.465"}]
["65-79",5.888,{"v":6.080466666666665,"d":"6.080"},{"v":6.115333333333333,"d":"6.115"},{"v":6.4686666666666675,"d":"6.469"},{"v":6.639333333333332,"d":"6.639"},{"v":6.727333333333334,"d":"6.727"},{"v":6.772000000000001,"d":"6.772"},null,{"v":5.579999999999999,"d":"5.580"},{"v":5.593333333333333,"d":"5.593"},{"v":5.326666666666667,"d":"5.327"},{"v":5.326666666666667,"d":"5.327"},{"v":0.3111886493189254,"d":"0.311"},{"v":0.7411911217132752,"d":"0.741"},{"v":0.7752752709154216,"d":"0.775"},{"v":1.1072296423041725,"d":"1.107"},{"v":1.2722983964827244,"d":"1.272"},{"v":1.3559163907434952,"d":"1.356"},{"v":1.3807147380806801,"d":"1.381"},null,{"v":3.4733333333333336,"d":"3.473"}]
["66-80",6.392,{"v":6.5687333333333315,"d":"6.569"},{"v":6.567999999999999,"d":"6.568"},{"v":6.992000000000001,"d":"6.992"},{"v":7.125333333333333,"d":"7.125"},{"v":7.2073333333333345,"d":"7.207"},{"v":7.248666666666668,"d":"7.249"},null,{"v":6.073333333333333,"d":"6.073"},{"v":6.073333333333333,"d":"6.073"},{"v":5.946666666666668,"d":"5.947"},{"v":5.946666666666668,"d":"5.947"},{"v":0.3118674268370237,"d":"0.312"},{"v":0.6089241057214733,"d":"0.609"},{"v":0.6108522372301599,"d":"0.611"},{"v":1.0060324463720591,"d":"1.006"},{"v":1.137052058361554,"d":"1.137"},{"v":1.2150946956645776,"d":"1.215"},{"v":1.2386907586615161,"d":"1.239"},null,{"v":3.322666666666667,"d":"3.323"}]
["67-81",7.002,{"v":7.148466666666665,"d":"7.148"},{"v":7.107333333333332,"d":"7.107"},{"v":7.6320000000000014,"d":"7.632"},{"v":7.740666666666668,"d":"7.741"},{"v":7.816666666666666,"d":"7.817"},{"v":7.848000000000001,"d":"7.848"},null,{"v":6.513333333333334,"d":"6.513"},{"v":6.513333333333334,"d":"6.513"},{"v":6.366666666666668,"d":"6.367"},{"v":6.366666666666668,"d":"6.367"},{"v":0.459122706786376,"d":"0.459"},{"v":0.7462806590269897,"d":"0.746"},{"v":0.7111481254048357,"d":"0.711"},{"v":1.1982792095917092,"d":"1.198"},{"v":1.3065353012100276,"d":"1.307"},{"v":1.3795193784305682,"d":"1.380"},{"v":1.3829134212254865,"d":"1.383"},null,{"v":3.2253333333333334,"d":"3.225"}]
["68-82",{"v":7.426666666666667,"d":"7.427"},{"v":7.578733333333332,"d":"7.579"},{"v":7.531999999999999,"d":"7.532"},{"v":8.124666666666666,"d":"8.125"},{"v":8.267333333333335,"d":"8.267"},{"v":8.344000000000001,"d":"8.344"},{"v":8.377333333333333,"d":"8.377"},null,{"v":6.72,"d":"6.720"},{"v":6.72,"d":"6.720"},{"v":6.573333333333335,"d":"6.573"},{"v":6.573333333333335,"d":"6.573"},{"v":0.6620927029699625,"d":"0.662"},{"v":0.9539519218249545,"d":"0.954"},{"v":0.9133932413634306,"d":"0.913"},{"v":1.4644541742663506,"d":"1.464"},{"v":1.6045610692412993,"d":"1.605"},{"v":1.6780421250162947,"d":"1.678"},{"v":1.6814361678112133,"d":"1.681"},null,{"v":3.1846666666666668,"d":"3.185"}]
["69-83",7.646,{"v":7.797399999999999,"d":"7.797"},{"v":7.754666666666665,"d":"7.755"},{"v":8.383999999999999,"d":"8.384"},{"v":8.585333333333333,"d":"8.585"},{"v":8.80857142857143,"d":"8.809"},{"v":8.741333333333333,"d":"8.741"},null,{"v":6.713333333333333,"d":"6.713"},{"v":6.713333333333334,"d":"6.713"},{"v":6.606666666666667,"d":"6.607"},{"v":6.613333333333333,"d":"6.613"},{"v":0.8788329000387874,"d":"0.879"},{"v":1.13085352898972,"d":"1.131"},{"v":1.0941256668326984,"d":"1.094"},{"v":1.6802037755422676,"d":"1.680"},{"v":1.8764540885027396,"d":"1.876"},{"v":1.9703436831073264,"d":"1.970"},{"v":1.9935144404158014,"d":"1.994"},null,3.102]
["70-84",7.824,{"v":7.992066666666664,"d":"7.992"},{"v":7.964666666666665,"d":"7.965"},{"v":8.636666666666667,"d":"8.637"},8.912,{"v":9.038666666666668,"d":"9.039"},{"v":9.127333333333334,"d":"9.127"},null,{"v":6.653333333333332,"d":"6.653"},{"v":6.653333333333332,"d":"6.653"},{"v":6.586666666666668,"d":"6.587"},{"v":6.593333333333334,"d":"6.593"},{"v":1.1092131220880224,"d":"1.109"},{"v":1.3381704893009665,"d":"1.338"},{"v":1.316203519201567,"d":"1.316"},{"v":1.9434473959680105,"d":"1.943"},{"v":2.210970144096238,"d":"2.211"},{"v":2.332460293229134,"d":"2.332"},{"v":2.368476265694963,"d":"2.368"},null,{"v":3.1106666666666665,"d":"3.111"}]
["71-85",{"v":7.893333333333333,"d":"7.893"},{"v":8.066066666666666,"d":"8.066"},{"v":8.052666666666665,"d":"8.053"},8.738,{"v":9.068666666666669,"d":"9.069"},{"v":9.221333333333332,"d":"9.221"},{"v":9.345333333333334,"d":"9.345"},null,{"v":6.526666666666666,"d":"6.527"},{"v":6.526666666666666,"d":"6.527"},{"v":6.5200000000000005,"d":"6.520"},{"v":6.526666666666667,"d":"6.527"},{"v":1.3000828425085702,"d":"1.300"},{"v":1.4749418496371058,"d":"1.475"},{"v":1.4664508008533574,"d":"1.466"},{"v":2.106804028332388,"d":"2.107"},{"v":2.4279252932312207,"d":"2.428"},{"v":2.574543028275648,"d":"2.575"},{"v":2.6427030058845173,"d":"2.643"},null,{"v":3.1586666666666665,"d":"3.159"}]
["72-86",{"v":8.001999999999999,"d":"8.002"},{"v":8.167399999999999,"d":"8.167"},{"v":8.145999999999999,"d":"8.146"},{"v":8.841999999999997,"d":"8.842"},9.162,{"v":9.308666666666669,"d":"9.309"},9.446,null,{"v":6.3533333333333335,"d":"6.353"},{"v":6.3533333333333335,"d":"6.353"},{"v":6.406666666666667,"d":"6.407"},{"v":6.413333333333333,"d":"6.413"},{"v":1.5735716271373725,"d":"1.574"},{"v":1.6837721141913107,"d":"1.684"},{"v":1.6676677626068748,"d":"1.668"},{"v":2.318629222729771,"d":"2.319"},{"v":2.6301866948782457,"d":"2.630"},{"v":2.7713160006783557,"d":"2.771"},{"v":2.8634707902197807,"d":"2.863"},null,{"v":3.171333333333334,"d":"3.171"}]
["73-87",{"v":8.118666666666664,"d":"8.119"},{"v":8.272733333333333,"d":"8.273"},{"v":8.250666666666667,"d":"8.251"},{"v":8.963333333333333,"d":"8.963"},{"v":9.292666666666667,"d":"9.293"},{"v":9.439333333333334,"d":"9.439"},{"v":9.591333333333333,"d":"9.591"},null,{"v":6.279999999999999,"d":"6.280"},{"v":6.279999999999999,"d":"6.280"},{"v":6.426666666666666,"d":"6.427"},{"v":6.433333333333333,"d":"6.433"},{"v":1.757769987250885,"d":"1.758"},{"v":1.7658009135360186,"d":"1.766"},{"v":1.7490003140575463,"d":"1.749"},{"v":2.4159829222448175,"d":"2.416"},{"v":2.736388699848786,"d":"2.736"},{"v":2.8774696033888825,"d":"2.877"},{"v":2.9985261270343533,"d":"2.999"},null,{"v":3.171333333333334,"d":"3.171"}]
["74-88",{"v":8.095333333333333,"d":"8.095"},{"v":8.2554,"d":"8.255"},8.258,{"v":8.985333333333333,"d":"8.985"},{"v":9.379333333333333,"d":"9.379"},{"v":9.546666666666665,"d":"9.547"},{"v":9.724666666666666,"d":"9.725"},null,{"v":6.153333333333333,"d":"6.153"},{"v":6.153333333333333,"d":"6.153"},{"v":6.346666666666666,"d":"6.347"},{"v":6.346666666666665,"d":"6.347"},{"v":1.8590820470971783,"d":"1.859"},{"v":1.8272382554841287,"d":"1.827"},{"v":1.8339935336845712,"d":"1.834"},{"v":2.515270163610313,"d":"2.515"},{"v":2.8974738508926716,"d":"2.897"},{"v":3.0583228498945925,"d":"3.058"},{"v":3.20305179836412,"d":"3.203"},null,{"v":2.9179999999999997,"d":"2.918"}]
["75-89",{"v":8.110666666666667,"d":"8.111"},{"v":8.262733333333333,"d":"8.263"},{"v":8.271333333333333,"d":"8.271"},{"v":9.007333333333332,"d":"9.007"},{"v":9.426666666666668,"d":"9.427"},9.592,{"v":9.786666666666667,"d":"9.787"},null,{"v":5.84,"d":"5.840"},{"v":5.833333333333333,"d":"5.833"},{"v":6,"d":"6.000"},{"v":5.999999999999999,"d":"6.000"},{"v":2.1717122166458607,"d":"2.172"},{"v":2.158189088233742,"d":"2.158"},{"v":2.1700337686502134,"d":"2.170"},{"v":2.8610129915043014,"d":"2.861"},{"v":3.266286095704636,"d":"3.266"},{"v":3.4251684855027453,"d":"3.425"},{"v":3.5850051717742586,"d":"3.585"},null,{"v":2.9153333333333338,"d":"2.915"}]
["76-90",8.222,{"v":8.352733333333333,"d":"8.353"},{"v":8.341333333333333,"d":"8.341"},{"v":9.081333333333331,"d":"9.081"},{"v":9.477333333333332,"d":"9.477"},{"v":9.631333333333336,"d":"9.631"},{"v":9.824000000000002,"d":"9.824"},null,{"v":5.506666666666666,"d":"5.507"},{"v":5.493333333333331,"d":"5.493"},{"v":5.799999999999999,"d":"5.800"},{"v":5.799999999999999,"d":"5.800"},{"v":2.5872482532182715,"d":"2.587"},{"v":2.4306312625956776,"d":"2.431"},{"v":2.4237633121623614,"d":"2.424"},{"v":3.119393407142991,"d":"3.119"},{"v":3.5037328924795386,"d":"3.504"},{"v":3.6523248022772488,"d":"3.652"},{"v":3.8106282146569312,"d":"3.811"},null,{"v":2.9526666666666666,"d":"2.953"}]
["77-91",{"v":8.250666666666666,"d":"8.251"},{"v":8.367399999999998,"d":"8.367"},{"v":8.341333333333333,"d":"8.341"},{"v":9.080000000000002,"d":"9.080"},{"v":9.480666666666666,"d":"9.481"},{"v":9.644000000000002,"d":"9.644"},{"v":9.84066666666667,"d":"9.841"},{"v":9.860666666666665,"d":"9.861"},{"v":5.38,"d":"5.380"},{"v":5.373333333333333,"d":"5.373"},{"v":5.7,"d":"5.700"},{"v":5.699999999999999,"d":"5.700"},{"v":2.735817626731289,"d":"2.736"},{"v":2.5402856339347863,"d":"2.540"},{"v":2.5195691727354164,"d":"2.520"},{"v":3.2142465356934156,"d":"3.214"},{"v":3.603872654756556,"d":"3.604"},{"v":3.761793953794931,"d":"3.762"},{"v":3.951447334184851,"d":"3.951"},{"v":3.972753511679213,"d":"3.973"},{"v":3.0106666666666664,"d":"3.011"}]
["78-92",{"v":8.129333333333333,"d":"8.129"},{"v":8.2374,"d":"8.237"},{"v":8.208666666666666,"d":"8.209"},8.934,{"v":9.388666666666667,"d":"9.389"},{"v":9.590666666666667,"d":"9.591"},{"v":9.813333333333333,"d":"9.813"},{"v":9.855333333333334,"d":"9.855"},{"v":5.133333333333334,"d":"5.133"},{"v":5.126666666666666,"d":"5.127"},{"v":5.4799999999999995,"d":"5.480"},{"v":5.4799999999999995,"d":"5.480"},{"v":2.8549659798852316,"d":"2.855"},{"v":2.625252823617109,"d":"2.625"},{"v":2.6023144994067935,"d":"2.602"},{"v":3.284843659864077,"d":"3.285"},{"v":3.7279434226069856,"d":"3.728"},{"v":3.9239154878853926,"d":"3.924"},{"v":4.139597357765658,"d":"4.140"},{"v":4.182860021858918,"d":"4.183"},{"v":3.1599999999999993,"d":"3.160"}]
["79-93",{"v":7.849333333333334,"d":"7.849"},{"v":7.941399999999999,"d":"7.941"},7.912,{"v":8.606666666666666,"d":"8.607"},{"v":9.132000000000001,"d":"9.132"},{"v":9.378666666666666,"d":"9.379"},9.644,{"v":9.728666666666667,"d":"9.729"},{"v":4.819999999999999,"d":"4.820"},{"v":4.813333333333333,"d":"4.813"},{"v":5.166666666666666,"d":"5.167"},{"v":5.166666666666666,"d":"5.167"},{"v":2.88722691595742,"d":"2.887"},{"v":2.642943835863475,"d":"2.643"},{"v":2.6198111248888996,"d":"2.620"},{"v":3.27415844349223,"d":"3.274"},{"v":3.785991791605143,"d":"3.786"},{"v":4.025584004556934,"d":"4.026"},{"v":4.283107474052544,"d":"4.283"},{"v":4.368183276147689,"d":"4.368"},{"v":3.1993333333333327,"d":"3.199"}]
["80-94",{"v":7.465333333333334,"d":"7.465"},{"v":7.584266666666665,"d":"7.584"},{"v":7.597999999999998,"d":"7.598"},{"v":8.251333333333333,"d":"8.251"},{"v":8.903333333333334,"d":"8.903"},{"v":9.190666666666665,"d":"9.191"},9.488,{"v":9.601333333333335,"d":"9.601"},{"v":4.406666666666667,"d":"4.407"},{"v":4.4,"d":"4.400"},{"v":4.7266666666666675,"d":"4.727"},{"v":4.7266666666666675,"d":"4.727"},{"v":2.921672756854874,"d":"2.922"},{"v":2.7278774176677563,"d":"2.728"},{"v":2.7457357235127526,"d":"2.746"},{"v":3.363345178966236,"d":"3.363"},{"v":3.99513146094765,"d":"3.995"},{"v":4.273688219006475,"d":"4.274"},{"v":4.5621463215296085,"d":"4.562"},{"v":4.6746256022180255,"d":"4.675"},{"v":3.269333333333333,"d":"3.269"}]
["81-95",{"v":7.065333333333336,"d":"7.065"},{"v":7.198666666666666,"d":"7.199"},{"v":7.247999999999999,"d":"7.248"},{"v":7.847333333333334,"d":"7.847"},{"v":8.552666666666669,"d":"8.553"},{"v":8.852666666666666,"d":"8.853"},{"v":9.163999999999998,"d":"9.164"},{"v":9.308666666666666,"d":"9.309"},{"v":3.953333333333333,"d":"3.953"},{"v":3.953333333333333,"d":"3.953"},{"v":4.16,"d":"4.160"},{"v":4.16,"d":"4.160"},{"v":2.9826479203119067,"d":"2.983"},{"v":2.9070655704705812,"d":"2.907"},{"v":2.957074767696702,"d":"2.957"},{"v":3.5276882902526805,"d":"3.528"},{"v":4.2091128302367995,"d":"4.209"},{"v":4.499739982983031,"d":"4.500"},{"v":4.801770161513077,"d":"4.802"},{"v":4.944050008590133,"d":"4.944"},{"v":3.299333333333333,"d":"3.299"}]
["82-96",{"v":6.464666666666668,"d":"6.465"},{"v":6.619599999999999,"d":"6.620"},{"v":6.718666666666666,"d":"6.719"},{"v":7.228666666666666,"d":"7.229"},{"v":7.987999999999999,"d":"7.988"},{"v":8.314666666666666,"d":"8.315"},{"v":8.665333333333333,"d":"8.665"},{"v":8.859333333333334,"d":"8.859"},{"v":3.4666666666666663,"d":"3.467"},{"v":3.4599999999999995,"d":"3.460"},{"v":3.7133333333333334,"d":"3.713"},{"v":3.7066666666666666,"d":"3.707"},{"v":2.8911656357347066,"d":"2.891"},{"v":2.8105262017386994,"d":"2.811"},{"v":2.893284400045812,"d":"2.893"},{"v":3.389811136259419,"d":"3.390"},{"v":4.071608058892068,"d":"4.072"},{"v":4.376085737957493,"d":"4.376"},{"v":4.72012017102861,"d":"4.720"},{"v":4.882269069997043,"d":"4.882"},{"v":3.3664285714285707,"d":"3.366"}]
["AVG",{"v":7.436877192982455,"d":"7.437"},{"v":7.586859649122805,"d":"7.587"},{"v":7.584491228070175,"d":"7.584"},{"v":8.20098245614035,"d":"8.201"},{"v":8.567543859649124,"d":"8.568"},{"v":8.737784461152883,"d":"8.738"},{"v":8.887929824561404,"d":"8.888"},{"v":9.535666666666668,"d":"9.536"},{"v":5.641403508771929,"d":"5.641"},{"v":5.639999999999999,"d":"5.640"},{"v":5.719649122807018,"d":"5.720"},{"v":5.721052631578948,"d":"5.721"},{"v":1.7161334551650835,"d":"1.716"},{"v":1.7864971012244841,"d":"1.786"},{"v":1.7870962005349529,"d":"1.787"},{"v":2.36622226701316,"d":"2.366"},{"v":2.719259068543582,"d":"2.719"},{"v":2.876399729415674,"d":"2.876"},{"v":3.007640353497462,"d":"3.008"},{"v":4.5041235817485035,"d":"4.504"},{"v":3.18296992481203,"d":"3.183"}]
["High",{"v":8.250666666666666,"d":"8.251"},{"v":8.367399999999998,"d":"8.367"},{"v":8.341333333333333,"d":"8.341"},{"v":9.081333333333331,"d":"9.081"},{"v":9.480666666666666,"d":"9.481"},{"v":9.644000000000002,"d":"9.644"},{"v":9.84066666666667,"d":"9.841"},{"v":9.860666666666665,"d":"9.861"},{"v":6.72,"d":"6.720"},{"v":6.72,"d":"6.720"},{"v":6.606666666666667,"d":"6.607"},{"v":6.613333333333333,"d":"6.613"},{"v":2.9826479203119067,"d":"2.983"},{"v":2.9070655704705812,"d":"2.907"},{"v":2.957074767696702,"d":"2.957"},{"v":3.5276882902526805,"d":"3.528"},{"v":4.2091128302367995,"d":"4.209"},{"v":4.499739982983031,"d":"4.500"},{"v":4.801770161513077,"d":"4.802"},{"v":4.944050008590133,"d":"4.944"},{"v":3.4733333333333336,"d":"3.473"}]
["Low",{"v":5.455333333333332,"d":"5.455"},{"v":5.658666666666665,"d":"5.659"},{"v":5.716666666666666,"d":"5.717"},{"v":6.015333333333333,"d":"6.015"},{"v":6.261333333333332,"d":"6.261"},{"v":6.3646666666666665,"d":"6.365"},{"v":6.422666666666667,"d":"6.423"},{"v":8.859333333333334,"d":"8.859"},{"v":3.4666666666666663,"d":"3.467"},{"v":3.4599999999999995,"d":"3.460"},{"v":3.7133333333333334,"d":"3.713"},{"v":3.7066666666666666,"d":"3.707"},{"v":0.3111886493189254,"d":"0.311"},{"v":0.6089241057214733,"d":"0.609"},{"v":0.6108522372301599,"d":"0.611"},{"v":1.0060324463720591,"d":"1.006"},{"v":1.137052058361554,"d":"1.137"},{"v":1.2150946956645776,"d":"1.215"},{"v":1.2386907586615161,"d":"1.239"},{"v":3.972753511679213,"d":"3.973"},{"v":2.9153333333333338,"d":"2.915"}]
[]
["20 yr"]
["64-83",{"v":6.836999999999999,"d":"6.837"},{"v":6.994049999999999,"d":"6.994"},{"v":6.967999999999999,"d":"6.968"},{"v":7.4765000000000015,"d":"7.477"},{"v":7.6485,"d":"7.649"},{"v":7.723999999999999,"d":"7.724"},{"v":7.7615,"d":"7.762"},null,5.725,{"v":5.7299999999999995,"d":"5.730"},{"v":5.57,"d":"5.570"},5.575,{"v":1.061641358257433,"d":"1.062"},{"v":1.3671239207883588,"d":"1.367"},{"v":1.3454686157916766,"d":"1.345"},{"v":1.8205436611205381,"d":"1.821"},{"v":1.9883360602074707,"d":"1.988"},{"v":2.060723590367245,"d":"2.061"},{"v":2.084018818111915,"d":"2.084"},null,3.098]
["65-84",{"v":7.1265,"d":"7.127"},{"v":7.298049999999999,"d":"7.298"},{"v":7.277499999999999,"d":"7.278"},{"v":7.829500000000001,"d":"7.830"},8.043,{"v":8.1335,"d":"8.134"},8.175,null,{"v":5.839999999999999,"d":"5.840"},5.845,{"v":5.69,"d":"5.690"},5.695,{"v":1.2275045662075459,"d":"1.228"},{"v":1.5417770429737174,"d":"1.542"},{"v":1.5253519827581918,"d":"1.525"},{"v":2.0422205317524997,"d":"2.042"},{"v":2.2497884436029403,"d":"2.250"},{"v":2.3365812365005696,"d":"2.337"},{"v":2.363593215849941,"d":"2.364"},null,{"v":3.1390000000000002,"d":"3.139"}]
["66-85",{"v":7.3025,"d":"7.303"},{"v":7.477549999999998,"d":"7.478"},{"v":7.464999999999999,"d":"7.465"},{"v":8.043000000000001,"d":"8.043"},{"v":8.313999999999998,"d":"8.314"},8.427,8.492,null,5.915,5.915,{"v":5.795000000000001,"d":"5.795"},{"v":5.800000000000001,"d":"5.800"},{"v":1.3237242642845088,"d":"1.324"},{"v":1.6111772472273564,"d":"1.611"},{"v":1.6024567823390545,"d":"1.602"},{"v":2.144307962180977,"d":"2.144"},{"v":2.4072545215534182,"d":"2.407"},{"v":2.51571462020128,"d":"2.516"},{"v":2.5668346034079326,"d":"2.567"},null,{"v":3.1525,"d":"3.153"}]
["67-86",{"v":7.357499999999999,"d":"7.358"},{"v":7.5250499999999985,"d":"7.525"},{"v":7.514999999999999,"d":"7.515"},{"v":8.1055,"d":"8.106"},{"v":8.4055,"d":"8.406"},{"v":8.5365,"d":"8.537"},{"v":8.629000000000001,"d":"8.629"},null,{"v":5.904999999999999,"d":"5.905"},{"v":5.904999999999999,"d":"5.905"},{"v":5.805000000000001,"d":"5.805"},{"v":5.8100000000000005,"d":"5.810"},{"v":1.387274298037287,"d":"1.387"},{"v":1.647420714737463,"d":"1.647"},{"v":1.641133104575688,"d":"1.641"},{"v":2.195131492038912,"d":"2.195"},{"v":2.4862853238076483,"d":"2.486"},{"v":2.612266527422858,"d":"2.612"},{"v":2.681382619578927,"d":"2.681"},null,{"v":3.1285000000000003,"d":"3.129"}]
["68-87",{"v":7.432499999999999,"d":"7.433"},{"v":7.59605,"d":"7.596"},{"v":7.596500000000001,"d":"7.597"},{"v":8.2,"d":"8.200"},8.538,{"v":8.678500000000001,"d":"8.679"},{"v":8.794999999999998,"d":"8.795"},null,{"v":5.8999999999999995,"d":"5.900"},{"v":5.8999999999999995,"d":"5.900"},{"v":5.860000000000001,"d":"5.860"},5.865,{"v":1.4649214983921768,"d":"1.465"},{"v":1.6618392186013466,"d":"1.662"},{"v":1.6656310999341504,"d":"1.666"},{"v":2.232060703896784,"d":"2.232"},{"v":2.5597460086314703,"d":"2.560"},{"v":2.6948433126044575,"d":"2.695"},{"v":2.785635705338561,"d":"2.786"},null,{"v":3.2,"d":"3.200"}]
["69-88",{"v":7.499999999999998,"d":"7.500"},{"v":7.668549999999999,"d":"7.669"},{"v":7.679999999999998,"d":"7.680"},{"v":8.297999999999998,"d":"8.298"},{"v":8.666999999999998,"d":"8.667"},{"v":8.916842105263159,"d":"8.917"},{"v":8.955499999999999,"d":"8.956"},null,{"v":5.864999999999999,"d":"5.865"},5.865,{"v":5.87,"d":"5.870"},{"v":5.869999999999999,"d":"5.870"},{"v":1.5640682043705927,"d":"1.564"},{"v":1.7216843758433371,"d":"1.722"},{"v":1.7360338018387715,"d":"1.736"},{"v":2.316357728848799,"d":"2.316"},{"v":2.673794436211568,"d":"2.674"},{"v":2.8184868236040144,"d":"2.818"},{"v":2.92703353495616,"d":"2.927"},null,{"v":3.2685000000000004,"d":"3.269"}]
["70-89",7.572,{"v":7.728049999999998,"d":"7.728"},{"v":7.7364999999999995,"d":"7.737"},{"v":8.368500000000001,"d":"8.369"},{"v":8.743500000000001,"d":"8.744"},8.896,{"v":9.046500000000002,"d":"9.047"},null,{"v":5.839999999999999,"d":"5.840"},{"v":5.839999999999999,"d":"5.840"},{"v":5.910000000000001,"d":"5.910"},{"v":5.91,"d":"5.910"},{"v":1.657612138506511,"d":"1.658"},{"v":1.7392661906452296,"d":"1.739"},{"v":1.7507777279419448,"d":"1.751"},{"v":2.3443268206786287,"d":"2.344"},{"v":2.7075198908552567,"d":"2.708"},{"v":2.8541518227020077,"d":"2.854"},{"v":2.962221889630893,"d":"2.962"},null,{"v":3.34,"d":"3.340"}]
["71-90",{"v":7.6259999999999994,"d":"7.626"},{"v":7.7750499999999985,"d":"7.775"},{"v":7.779499999999999,"d":"7.780"},8.418,{"v":8.792000000000002,"d":"8.792"},{"v":8.9455,"d":"8.946"},{"v":9.1065,"d":"9.107"},null,5.795,{"v":5.789999999999999,"d":"5.790"},{"v":5.930000000000001,"d":"5.930"},{"v":5.93,"d":"5.930"},{"v":1.7529022783368808,"d":"1.753"},{"v":1.7646234026332668,"d":"1.765"},{"v":1.7723363108897352,"d":"1.772"},{"v":2.3719954711747677,"d":"2.372"},{"v":2.734166183057071,"d":"2.734"},{"v":2.881733231957031,"d":"2.882"},{"v":2.99836657195918,"d":"2.998"},null,{"v":3.4,"d":"3.400"}]
["72-91",{"v":7.679499999999997,"d":"7.680"},{"v":7.824049999999998,"d":"7.824"},7.822,{"v":8.4665,"d":"8.467"},{"v":8.85,"d":"8.850"},{"v":9.014500000000002,"d":"9.015"},{"v":9.191500000000001,"d":"9.192"},null,{"v":5.73,"d":"5.730"},{"v":5.7299999999999995,"d":"5.730"},{"v":5.915000000000001,"d":"5.915"},5.915,{"v":1.8664487748584704,"d":"1.866"},{"v":1.8260451256723247,"d":"1.826"},{"v":1.8275420708838577,"d":"1.828"},{"v":2.4329896946500496,"d":"2.433"},{"v":2.804383560386278,"d":"2.804"},{"v":2.9625526903045225,"d":"2.963"},{"v":3.102698506314349,"d":"3.103"},null,3.396]
["73-92",{"v":7.648499999999997,"d":"7.649"},{"v":7.77905,"d":"7.779"},{"v":7.769500000000001,"d":"7.770"},{"v":8.413499999999999,"d":"8.414"},8.829,9.025,{"v":9.2315,"d":"9.232"},null,{"v":5.66,"d":"5.660"},{"v":5.659999999999999,"d":"5.660"},{"v":5.904999999999999,"d":"5.905"},{"v":5.904999999999999,"d":"5.905"},{"v":1.9043015646894599,"d":"1.904"},{"v":1.792253954139666,"d":"1.792"},{"v":1.7865176169927008,"d":"1.787"},{"v":2.391498984696862,"d":"2.391"},{"v":2.7939426046782656,"d":"2.794"},{"v":2.982629760514174,"d":"2.983"},{"v":3.1624657991764686,"d":"3.162"},null,{"v":3.3855000000000004,"d":"3.386"}]
["74-93",{"v":7.447499999999998,"d":"7.448"},{"v":7.57705,"d":"7.577"},7.583,8.219,8.703,{"v":8.9385,"d":"8.939"},{"v":9.182500000000001,"d":"9.183"},null,{"v":5.51,"d":"5.510"},{"v":5.51,"d":"5.510"},{"v":5.764999999999999,"d":"5.765"},{"v":5.764999999999999,"d":"5.765"},{"v":1.8565875827649516,"d":"1.857"},{"v":1.7341295159093655,"d":"1.734"},{"v":1.7432932531101926,"d":"1.743"},{"v":2.340865733848891,"d":"2.341"},{"v":2.8096074255962575,"d":"2.810"},{"v":3.036677091576385,"d":"3.037"},{"v":3.2520881789716243,"d":"3.252"},null,{"v":3.1469999999999994,"d":"3.147"}]
["75-94",{"v":7.267499999999998,"d":"7.268"},{"v":7.413549999999999,"d":"7.414"},7.448,8.075,{"v":8.624500000000001,"d":"8.625"},8.882,{"v":9.159000000000002,"d":"9.159"},null,{"v":5.18,"d":"5.180"},{"v":5.174999999999999,"d":"5.175"},{"v":5.38,"d":"5.380"},{"v":5.379999999999999,"d":"5.380"},{"v":2.0002233539667054,"d":"2.000"},{"v":1.9430278540678576,"d":"1.943"},{"v":1.9793065010098292,"d":"1.979"},{"v":2.569729054125912,"d":"2.570"},{"v":3.10120623846524,"d":"3.101"},{"v":3.3496919821588107,"d":"3.350"},{"v":3.5964417673287996,"d":"3.596"},null,{"v":3.0974999999999997,"d":"3.098"}]
["76-95",{"v":7.2509999999999994,"d":"7.251"},{"v":7.3870499999999995,"d":"7.387"},{"v":7.413000000000001,"d":"7.413"},{"v":8.032999999999998,"d":"8.033"},{"v":8.562000000000001,"d":"8.562"},{"v":8.812000000000001,"d":"8.812"},{"v":9.088000000000001,"d":"9.088"},null,{"v":4.834999999999999,"d":"4.835"},{"v":4.829999999999998,"d":"4.830"},5.095,5.095,{"v":2.309758289535439,"d":"2.310"},{"v":2.190371441458006,"d":"2.190"},{"v":2.2188127452281456,"d":"2.219"},{"v":2.8036351957193437,"d":"2.804"},{"v":3.3169466011213458,"d":"3.317"},{"v":3.558829029742067,"d":"3.559"},{"v":3.805142930169919,"d":"3.805"},null,{"v":2.9974999999999996,"d":"2.998"}]
["77-96",{"v":7.2524999999999995,"d":"7.253"},{"v":7.378049999999999,"d":"7.378"},{"v":7.397999999999999,"d":"7.398"},8.015,8.523,8.762,{"v":9.029500000000002,"d":"9.030"},{"v":9.156499999999998,"d":"9.157"},{"v":4.6499999999999995,"d":"4.650"},{"v":4.639999999999999,"d":"4.640"},{"v":4.92,"d":"4.920"},{"v":4.914999999999999,"d":"4.915"},{"v":2.491035124396551,"d":"2.491"},{"v":2.362182616259052,"d":"2.362"},{"v":2.3750769201351583,"d":"2.375"},{"v":2.9626033915167747,"d":"2.963"},{"v":3.4184831481087463,"d":"3.418"},{"v":3.641717085418631,"d":"3.642"},{"v":3.9043826616007706,"d":"3.904"},{"v":4.009526754982163,"d":"4.010"},{"v":3.0394736842105257,"d":"3.039"}]
["AVG",{"v":7.378607142857142,"d":"7.379"},{"v":7.530085714285713,"d":"7.530"},{"v":7.5322499999999994,"d":"7.532"},{"v":8.140071428571428,"d":"8.140"},{"v":8.517357142857142,"d":"8.517"},{"v":8.692274436090226,"d":"8.692"},{"v":8.845928571428574,"d":"8.846"},{"v":9.156499999999998,"d":"9.157"},{"v":5.596428571428571,"d":"5.596"},{"v":5.595357142857141,"d":"5.595"},{"v":5.672142857142857,"d":"5.672"},{"v":5.673571428571429,"d":"5.674"},{"v":1.7048573783288938,"d":"1.705"},{"v":1.778780187211168,"d":"1.779"},{"v":1.7835527523877928,"d":"1.784"},{"v":2.354876173303553,"d":"2.355"},{"v":2.717961460448784,"d":"2.718"},{"v":2.879042771791004,"d":"2.879"},{"v":3.0137362001711034,"d":"3.014"},{"v":4.009526754982163,"d":"4.010"},{"v":3.1992481203007515,"d":"3.199"}]
["High",{"v":7.679499999999997,"d":"7.680"},{"v":7.824049999999998,"d":"7.824"},7.822,{"v":8.4665,"d":"8.467"},{"v":8.85,"d":"8.850"},9.025,{"v":9.2315,"d":"9.232"},{"v":9.156499999999998,"d":"9.157"},5.915,5.915,{"v":5.930000000000001,"d":"5.930"},{"v":5.93,"d":"5.930"},{"v":2.491035124396551,"d":"2.491"},{"v":2.362182616259052,"d":"2.362"},{"v":2.3750769201351583,"d":"2.375"},{"v":2.9626033915167747,"d":"2.963"},{"v":3.4184831481087463,"d":"3.418"},{"v":3.641717085418631,"d":"3.642"},{"v":3.9043826616007706,"d":"3.904"},{"v":4.009526754982163,"d":"4.010"},{"v":3.4,"d":"3.400"}]
["Low",{"v":6.836999999999999,"d":"6.837"},{"v":6.994049999999999,"d":"6.994"},{"v":6.967999999999999,"d":"6.968"},{"v":7.4765000000000015,"d":"7.477"},{"v":7.6485,"d":"7.649"},{"v":7.723999999999999,"d":"7.724"},{"v":7.7615,"d":"7.762"},{"v":9.156499999999998,"d":"9.157"},{"v":4.6499999999999995,"d":"4.650"},{"v":4.639999999999999,"d":"4.640"},{"v":4.92,"d":"4.920"},{"v":4.914999999999999,"d":"4.915"},{"v":1.061641358257433,"d":"1.062"},{"v":1.3671239207883588,"d":"1.367"},{"v":1.3454686157916766,"d":"1.345"},{"v":1.8205436611205381,"d":"1.821"},{"v":1.9883360602074707,"d":"1.988"},{"v":2.060723590367245,"d":"2.061"},{"v":2.084018818111915,"d":"2.084"},{"v":4.009526754982163,"d":"4.010"},{"v":2.9974999999999996,"d":"2.998"}]
[]
["25 yr"]
["64-88",{"v":6.881999999999998,"d":"6.882"},{"v":7.051639999999999,"d":"7.052"},{"v":7.0656,"d":"7.066"},{"v":7.589200000000001,"d":"7.589"},{"v":7.901199999999999,"d":"7.901"},{"v":8.0232,"d":"8.023"},{"v":8.1288,"d":"8.129"},{"v":10.225833333333334,"d":"10.226"},5.244,{"v":5.247999999999999,"d":"5.248"},5.188,5.188,{"v":1.5732679100791478,"d":"1.573"},{"v":1.7925345199115248,"d":"1.793"},{"v":1.8087265340047396,"d":"1.809"},{"v":2.3013988466501094,"d":"2.301"},{"v":2.603831944033587,"d":"2.604"},{"v":2.721162121312612,"d":"2.721"},{"v":2.812733218204979,"d":"2.813"},null,{"v":3.2319999999999998,"d":"3.232"}]
["65-89",{"v":7.064399999999999,"d":"7.064"},{"v":7.2256399999999985,"d":"7.226"},{"v":7.232399999999999,"d":"7.232"},{"v":7.776400000000001,"d":"7.776"},8.082,{"v":8.2004,"d":"8.200"},{"v":8.3008,"d":"8.301"},{"v":10.089230769230769,"d":"10.089"},{"v":5.3519999999999985,"d":"5.352"},{"v":5.355999999999999,"d":"5.356"},5.328,5.328,{"v":1.642565490518432,"d":"1.643"},{"v":1.8219322933145778,"d":"1.822"},{"v":1.831181657039169,"d":"1.831"},{"v":2.3431694443640962,"d":"2.343"},{"v":2.6392645811088147,"d":"2.639"},{"v":2.753110271424581,"d":"2.753"},{"v":2.8395663249676892,"d":"2.840"},null,{"v":3.3168,"d":"3.317"}]
["66-90",{"v":7.206799999999999,"d":"7.207"},{"v":7.362439999999998,"d":"7.362"},{"v":7.363999999999999,"d":"7.364"},7.926,{"v":8.243599999999999,"d":"8.244"},{"v":8.3652,"d":"8.365"},{"v":8.471600000000002,"d":"8.472"},{"v":9.983571428571427,"d":"9.984"},{"v":5.451999999999999,"d":"5.452"},{"v":5.4479999999999995,"d":"5.448"},{"v":5.468000000000001,"d":"5.468"},5.468,{"v":1.6812515285919694,"d":"1.681"},{"v":1.815675410106235,"d":"1.816"},{"v":1.8199639940710173,"d":"1.820"},{"v":2.348960329685163,"d":"2.349"},{"v":2.6563813877496587,"d":"2.656"},{"v":2.77323246476126,"d":"2.773"},{"v":2.8665391367629796,"d":"2.867"},null,{"v":3.3468,"d":"3.347"}]
["67-91",{"v":7.228399999999998,"d":"7.228"},{"v":7.378839999999999,"d":"7.379"},7.382,{"v":7.9524,"d":"7.952"},{"v":8.3072,"d":"8.307"},{"v":8.455599999999999,"d":"8.456"},{"v":8.588800000000003,"d":"8.589"},{"v":9.860666666666665,"d":"9.861"},5.496,5.496,{"v":5.531999999999999,"d":"5.532"},{"v":5.531999999999999,"d":"5.532"},{"v":1.6588354820341822,"d":"1.659"},{"v":1.7685094038130438,"d":"1.769"},{"v":1.774339482803512,"d":"1.774"},{"v":2.3113194157133066,"d":"2.311"},{"v":2.6544230904281934,"d":"2.654"},{"v":2.7970657737748907,"d":"2.797"},{"v":2.909182426582752,"d":"2.909"},null,{"v":3.3168,"d":"3.317"}]
["68-92",{"v":7.193599999999998,"d":"7.194"},{"v":7.336439999999999,"d":"7.336"},{"v":7.3424000000000005,"d":"7.342"},{"v":7.9128,"d":"7.913"},8.318,{"v":8.4992,"d":"8.499"},{"v":8.6664,"d":"8.666"},{"v":9.723749999999997,"d":"9.724"},{"v":5.48,"d":"5.480"},{"v":5.48,"d":"5.480"},{"v":5.556000000000001,"d":"5.556"},5.556,{"v":1.6407164581147784,"d":"1.641"},{"v":1.7037939900711987,"d":"1.704"},{"v":1.712318785106953,"d":"1.712"},{"v":2.2492579975280265,"d":"2.249"},{"v":2.6411176707385176,"d":"2.641"},{"v":2.815496696461576,"d":"2.815"},{"v":2.959365527391412,"d":"2.959"},null,{"v":3.3656,"d":"3.366"}]
["69-93",{"v":7.100799999999998,"d":"7.101"},{"v":7.243239999999998,"d":"7.243"},{"v":7.2555999999999985,"d":"7.256"},{"v":7.822399999999999,"d":"7.822"},{"v":8.2684,"d":"8.268"},{"v":8.54125,"d":"8.541"},{"v":8.675600000000001,"d":"8.676"},{"v":9.53941176470588,"d":"9.539"},{"v":5.4079999999999995,"d":"5.408"},5.408,{"v":5.5,"d":"5.500"},{"v":5.5,"d":"5.500"},{"v":1.6210754014501285,"d":"1.621"},{"v":1.6683081601116847,"d":"1.668"},{"v":1.6830655237484284,"d":"1.683"},{"v":2.216616671991964,"d":"2.217"},{"v":2.648237178910657,"d":"2.648"},{"v":2.8491374222075647,"d":"2.849"},{"v":3.0214662921237556,"d":"3.021"},null,{"v":3.3816,"d":"3.382"}]
["70-94",{"v":7.0051999999999985,"d":"7.005"},{"v":7.155639999999997,"d":"7.156"},{"v":7.1848,"d":"7.185"},{"v":7.7504,"d":"7.750"},{"v":8.2384,"d":"8.238"},{"v":8.4672,"d":"8.467"},{"v":8.692400000000003,"d":"8.692"},{"v":9.418888888888887,"d":"9.419"},5.312,{"v":5.311999999999999,"d":"5.312"},5.432,5.432,{"v":1.6232410639910564,"d":"1.623"},{"v":1.6509217828302247,"d":"1.651"},{"v":1.6820471219712911,"d":"1.682"},{"v":2.2146369049410515,"d":"2.215"},{"v":2.6872092460336154,"d":"2.687"},{"v":2.9079739525870076,"d":"2.908"},{"v":3.095927822503199,"d":"3.096"},null,{"v":3.4008,"d":"3.401"}]
["71-95",{"v":6.968399999999998,"d":"6.968"},{"v":7.118039999999999,"d":"7.118"},{"v":7.1491999999999996,"d":"7.149"},7.712,{"v":8.196800000000001,"d":"8.197"},{"v":8.4272,"d":"8.427"},{"v":8.661200000000001,"d":"8.661"},{"v":9.285263157894734,"d":"9.285"},{"v":5.2,"d":"5.200"},{"v":5.199999999999999,"d":"5.200"},{"v":5.340000000000001,"d":"5.340"},{"v":5.34,"d":"5.340"},{"v":1.6977795023668931,"d":"1.698"},{"v":1.7056171177156114,"d":"1.706"},{"v":1.738661257596888,"d":"1.739"},{"v":2.2688684892294946,"d":"2.269"},{"v":2.73865049185501,"d":"2.739"},{"v":2.961054927992929,"d":"2.961"},{"v":3.1564306729091203,"d":"3.156"},null,{"v":3.3464,"d":"3.346"}]
["71-96",{"v":6.995199999999998,"d":"6.995"},{"v":7.141239999999998,"d":"7.141"},{"v":7.1712,"d":"7.171"},{"v":7.737199999999999,"d":"7.737"},{"v":8.21,"d":"8.210"},{"v":8.434800000000001,"d":"8.435"},{"v":8.6724,"d":"8.672"},{"v":9.156499999999998,"d":"9.157"},5.076,{"v":5.071999999999999,"d":"5.072"},{"v":5.247999999999999,"d":"5.248"},5.244,{"v":1.8444965433652436,"d":"1.844"},{"v":1.8264108131842294,"d":"1.826"},{"v":1.850353689173963,"d":"1.850"},{"v":2.38792654751741,"d":"2.388"},{"v":2.815969773942085,"d":"2.816"},{"v":3.026339448301564,"d":"3.026"},{"v":3.234796533821185,"d":"3.235"},null,{"v":3.3545833333333337,"d":"3.355"}]
["AVG",{"v":7.071644444444442,"d":"7.072"},{"v":7.223684444444444,"d":"7.224"},{"v":7.2385777777777776,"d":"7.239"},{"v":7.797644444444446,"d":"7.798"},{"v":8.196177777777779,"d":"8.196"},{"v":8.379338888888888,"d":"8.379"},{"v":8.539777777777779,"d":"8.540"},{"v":9.698124001032408,"d":"9.698"},{"v":5.335555555555555,"d":"5.336"},{"v":5.335555555555555,"d":"5.336"},{"v":5.399111111111112,"d":"5.399"},{"v":5.398666666666667,"d":"5.399"},{"v":1.6648032645013149,"d":"1.665"},{"v":1.7504114990064812,"d":"1.750"},{"v":1.7667397828351068,"d":"1.767"},{"v":2.2935727386245137,"d":"2.294"},{"v":2.676120596088905,"d":"2.676"},{"v":2.844952564313776,"d":"2.845"},{"v":2.9884453283630084,"d":"2.988"},{"$error":"#DIV/0!"},{"v":3.3401537037037037,"d":"3.340"}]
["High",{"v":7.228399999999998,"d":"7.228"},{"v":7.378839999999999,"d":"7.379"},7.382,{"v":7.9524,"d":"7.952"},8.318,{"v":8.54125,"d":"8.541"},{"v":8.692400000000003,"d":"8.692"},{"v":10.225833333333334,"d":"10.226"},5.496,5.496,{"v":5.556000000000001,"d":"5.556"},5.556,{"v":1.8444965433652436,"d":"1.844"},{"v":1.8264108131842294,"d":"1.826"},{"v":1.850353689173963,"d":"1.850"},{"v":2.38792654751741,"d":"2.388"},{"v":2.815969773942085,"d":"2.816"},{"v":3.026339448301564,"d":"3.026"},{"v":3.234796533821185,"d":"3.235"},{"v":0,"d":"0.000"},{"v":3.4008,"d":"3.401"}]
["Low",{"v":6.881999999999998,"d":"6.882"},{"v":7.051639999999999,"d":"7.052"},{"v":7.0656,"d":"7.066"},{"v":7.589200000000001,"d":"7.589"},{"v":7.901199999999999,"d":"7.901"},{"v":8.0232,"d":"8.023"},{"v":8.1288,"d":"8.129"},{"v":9.156499999999998,"d":"9.157"},5.076,{"v":5.071999999999999,"d":"5.072"},5.188,5.188,{"v":1.5732679100791478,"d":"1.573"},{"v":1.6509217828302247,"d":"1.651"},{"v":1.6820471219712911,"d":"1.682"},{"v":2.2146369049410515,"d":"2.215"},{"v":2.603831944033587,"d":"2.604"},{"v":2.721162121312612,"d":"2.721"},{"v":2.812733218204979,"d":"2.813"},{"v":0,"d":"0.000"},{"v":3.2319999999999998,"d":"3.232"}]
[]
["10 yr Truncated"]
["64-81",7.075,{"v":7.1467,"d":"7.147"},7.006,{"v":7.524000000000001,"d":"7.524"},7.417,7.375,{"v":7.2909999999999995,"d":"7.291"},null,{"v":5.1,"d":"5.100"},{"v":5.1,"d":"5.100"},{"v":4.989999999999999,"d":"4.990"},{"v":4.989999999999999,"d":"4.990"},{"v":1.8697280394846452,"d":"1.8697"},{"v":2.0607159067400724,"d":"2.061"},{"v":1.9327672555042086,"d":"1.933"},{"v":2.4133575465655333,"d":"2.413"},{"v":2.3196487942762465,"d":"2.320"},{"v":2.2814146993382534,"d":"2.281"},{"v":2.253803112510196,"d":"2.254"},null,{"v":2.8009999999999997,"d":"2.801"}]
["65-82",{"v":7.787999999999999,"d":"7.788"},{"v":7.886100000000001,"d":"7.886"},{"v":7.7379999999999995,"d":"7.738"},8.366,{"v":8.306999999999999,"d":"8.307"},8.269,8.173,null,{"v":5.58,"d":"5.580"},{"v":5.58,"d":"5.580"},{"v":5.43,"d":"5.430"},{"v":5.43,"d":"5.430"},{"v":2.07975450051834,"d":"2.0798"},{"v":2.334310534689797,"d":"2.334"},{"v":2.19912147227285,"d":"2.199"},{"v":2.783271380489837,"d":"2.783"},{"v":2.7341930014625944,"d":"2.734"},{"v":2.699575570022026,"d":"2.700"},{"v":2.660129663667342,"d":"2.660"},null,2.778]
["66-83",8.256,{"v":8.356100000000001,"d":"8.356"},8.212,8.909,{"v":8.93,"d":"8.930"},{"v":8.922999999999998,"d":"8.923"},8.855,null,{"v":5.82,"d":"5.820"},{"v":5.81,"d":"5.810"},{"v":5.72,"d":"5.720"},{"v":5.7299999999999995,"d":"5.730"},{"v":2.2937254851751527,"d":"2.2937"},{"v":2.4998673669996343,"d":"2.500"},{"v":2.368478741609399,"d":"2.368"},{"v":3.018411530435208,"d":"3.018"},{"v":3.0456969761451846,"d":"3.046"},{"v":3.040662673966569,"d":"3.041"},{"v":3.0308818393822192,"d":"3.031"},null,2.565]
["67-84",8.703,{"v":8.8251,"d":"8.825"},8.699,{"v":9.48,"d":"9.480"},9.599,9.638,9.608,null,{"v":5.92,"d":"5.920"},{"v":5.909999999999999,"d":"5.910"},{"v":5.839999999999999,"d":"5.840"},{"v":5.85,"d":"5.850"},{"v":2.6260729357498134,"d":"2.6261"},{"v":2.833296476060018,"d":"2.833"},{"v":2.7192601588648047,"d":"2.719"},{"v":3.449971322658219,"d":"3.450"},{"v":3.5716352965769644,"d":"3.572"},{"v":3.6110521994823492,"d":"3.611"},{"v":3.62053918763403,"d":"3.621"},null,{"v":2.5170000000000003,"d":"2.517"}]
["68-85",9.018,{"v":9.1261,"d":"9.126"},{"v":9.01,"d":"9.010"},9.834,{"v":10.059999999999999,"d":"10.060"},{"v":10.14,"d":"10.140"},10.163,null,{"v":5.9399999999999995,"d":"5.940"},{"v":5.93,"d":"5.930"},{"v":5.9399999999999995,"d":"5.940"},{"v":5.95,"d":"5.950"},{"v":2.911162825243464,"d":"2.9112"},{"v":3.02531261879818,"d":"3.025"},{"v":2.920853775384632,"d":"2.921"},{"v":3.6928616915693637,"d":"3.693"},{"v":3.9175670767945983,"d":"3.918"},{"v":3.9964553782646774,"d":"3.996"},{"v":4.054158374130919,"d":"4.054"},null,{"v":2.6079999999999997,"d":"2.608"}]
["69-86",9.082,{"v":9.1821,"d":"9.182"},{"v":9.071000000000002,"d":"9.071"},{"v":9.91,"d":"9.910"},10.198,{"v":10.3,"d":"10.300"},10.366,null,{"v":5.76,"d":"5.760"},{"v":5.749999999999999,"d":"5.750"},{"v":5.8199999999999985,"d":"5.820"},{"v":5.83,"d":"5.830"},{"v":3.1505592089229695,"d":"3.1506"},{"v":3.1981687995823767,"d":"3.198"},{"v":3.098562545214025,"d":"3.099"},{"v":3.885420057328118,"d":"3.885"},{"v":4.17042550241567,"d":"4.170"},{"v":4.270737030464618,"d":"4.271"},{"v":4.364432244229692,"d":"4.364"},null,2.677]
["70-87",8.996,{"v":9.1021,"d":"9.102"},9.025,9.875,10.264,10.401,10.538,null,{"v":5.6,"d":"5.600"},{"v":5.589999999999999,"d":"5.590"},{"v":5.789999999999999,"d":"5.790"},{"v":5.799999999999999,"d":"5.800"},{"v":3.225268993564692,"d":"3.2253"},{"v":3.1507627371590727,"d":"3.151"},{"v":3.0838951233819714,"d":"3.084"},{"v":3.881441557330894,"d":"3.881"},{"v":4.263721743802064,"d":"4.264"},{"v":4.397726974549062,"d":"4.398"},{"v":4.534774789470207,"d":"4.535"},null,{"v":2.7889999999999997,"d":"2.789"}]
[]
["79-88",9.022,{"v":9.1411,"d":"9.141"},9.089,{"v":9.95,"d":"9.950"},10.361,10.511,{"v":10.687999999999999,"d":"10.688"},10.647,{"v":5.4399999999999995,"d":"5.440"},{"v":5.43,"d":"5.430"},{"v":5.739999999999999,"d":"5.740"},{"v":5.739999999999999,"d":"5.740"},{"v":3.4062882790519944,"d":"3.4063"},{"v":3.2370141052026744,"d":"3.237"},{"v":3.1941204816398217,"d":"3.194"},{"v":4.002411442956033,"d":"4.002"},{"v":4.405983612554207,"d":"4.406"},{"v":4.552506098524519,"d":"4.553"},{"v":4.725062550681748,"d":"4.725"},{"v":4.689842142818552,"d":"4.690"},{"v":2.8819999999999997,"d":"2.882"}]
["80-89",{"v":8.828999999999999,"d":"8.829"},{"v":8.9434,"d":"8.943"},{"v":8.907999999999998,"d":"8.908"},{"v":9.738000000000001,"d":"9.738"},10.246,{"v":10.41,"d":"10.410"},10.594,10.564,{"v":5.010000000000001,"d":"5.010"},{"v":5.000000000000001,"d":"5.000"},{"v":5.33,"d":"5.330"},{"v":5.33,"d":"5.330"},{"v":3.639630752317692,"d":"3.6396"},{"v":3.4430440507165323,"d":"3.443"},{"v":3.4150412362247904,"d":"3.415"},{"v":4.197079147453982,"d":"4.197"},{"v":4.689713858047949,"d":"4.690"},{"v":4.8489010924462095,"d":"4.849"},{"v":5.027843705298202,"d":"5.028"},{"v":5.002571609938832,"d":"5.003"},3.082]
["81-90",{"v":8.429000000000002,"d":"8.429"},8.553,8.558,{"v":9.327000000000002,"d":"9.327"},{"v":9.921000000000003,"d":"9.921"},10.102,10.306,{"v":10.297999999999998,"d":"10.298"},{"v":4.5200000000000005,"d":"4.520"},{"v":4.51,"d":"4.510"},{"v":4.75,"d":"4.750"},{"v":4.75,"d":"4.750"},{"v":3.7353276812243883,"d":"3.7353"},{"v":3.625802366683377,"d":"3.626"},{"v":3.633631629332304,"d":"3.634"},{"v":4.363352154654819,"d":"4.363"},{"v":4.9353753818318165,"d":"4.935"},{"v":5.110439118406285,"d":"5.110"},{"v":5.308311703915175,"d":"5.308"},{"v":5.303175869354272,"d":"5.303"},{"v":3.3830000000000005,"d":"3.383"}]
["82-91",{"v":7.5680000000000005,"d":"7.568"},{"v":7.724399999999998,"d":"7.724"},7.794,8.433,9.157,9.414,{"v":9.7,"d":"9.700"},9.767,{"v":3.9699999999999998,"d":"3.970"},{"v":3.9699999999999998,"d":"3.970"},{"v":4.28,"d":"4.280"},{"v":4.28,"d":"4.280"},{"v":3.4584046449058916,"d":"3.4584"},{"v":3.3018525209921252,"d":"3.302"},{"v":3.3691265189015263,"d":"3.369"},{"v":3.9808797248957033,"d":"3.981"},{"v":4.676254774255442,"d":"4.676"},{"v":4.923385366791374,"d":"4.923"},{"v":5.1985859346186505,"d":"5.199"},{"v":5.263480362550059,"d":"5.263"},{"v":3.4539999999999997,"d":"3.454"}]
["83-92",{"v":6.843999999999999,"d":"6.844"},{"v":6.972999999999999,"d":"6.973"},7.058,{"v":7.595000000000001,"d":"7.595"},{"v":8.394000000000002,"d":"8.394"},8.732,{"v":9.1,"d":"9.100"},9.258,{"v":3.6199999999999997,"d":"3.620"},{"v":3.6199999999999997,"d":"3.620"},{"v":4.03,"d":"4.030"},{"v":4.029999999999999,"d":"4.030"},{"v":3.1086520908320026,"d":"3.1087"},{"v":2.8285570924405645,"d":"2.829"},{"v":2.9107071007222367,"d":"2.911"},{"v":3.4264637324205403,"d":"3.426"},{"v":4.1959525729843445,"d":"4.196"},{"v":4.521678553629497,"d":"4.522"},{"v":4.876259566761709,"d":"4.876"},{"v":5.028675062224506,"d":"5.029"},{"v":3.6369999999999996,"d":"3.637"}]
["84-93",6.283,{"v":6.412000000000001,"d":"6.412"},{"v":6.507000000000001,"d":"6.507"},{"v":6.9799999999999995,"d":"6.980"},{"v":7.792999999999999,"d":"7.793"},{"v":8.166999999999998,"d":"8.167"},{"v":8.577000000000002,"d":"8.577"},{"v":8.799000000000001,"d":"8.799"},{"v":3.4499999999999993,"d":"3.450"},{"v":3.45,"d":"3.450"},{"v":3.8400000000000007,"d":"3.840"},{"v":3.8300000000000005,"d":"3.830"},{"v":2.7344391535671404,"d":"2.7344"},{"v":2.4744901067946317,"d":"2.474"},{"v":2.5664753091220236,"d":"2.566"},{"v":3.0212360166665087,"d":"3.021"},{"v":3.8059118145225335,"d":"3.806"},{"v":4.167328030857922,"d":"4.167"},{"v":4.563394069685686,"d":"4.563"},{"v":4.77832950135263,"d":"4.778"},{"v":3.8009999999999997,"d":"3.801"}]
["85-94",5.777,{"v":5.901000000000001,"d":"5.901"},{"v":6.014999999999999,"d":"6.015"},{"v":6.421000000000001,"d":"6.421"},{"v":7.227999999999999,"d":"7.228"},{"v":7.609999999999999,"d":"7.610"},{"v":8.040000000000003,"d":"8.040"},{"v":8.295000000000002,"d":"8.295"},{"v":3.3,"d":"3.300"},{"v":3.3,"d":"3.300"},{"v":3.7,"d":"3.700"},{"v":3.69,"d":"3.690"},{"v":2.394282976845608,"d":"2.3943"},{"v":2.1200487231241114,"d":"2.120"},{"v":2.2308125261258773,"d":"2.231"},{"v":2.621421168400613,"d":"2.621"},{"v":3.4015678989396827,"d":"3.402"},{"v":3.7712444416238187,"d":"3.771"},{"v":4.187105157715552,"d":"4.187"},{"v":4.434201295066503,"d":"4.434"},3.836]
["86-95",5.581,{"v":5.696000000000001,"d":"5.696"},{"v":5.7940000000000005,"d":"5.794"},6.173,6.889,{"v":7.235999999999999,"d":"7.236"},7.635,{"v":7.904000000000001,"d":"7.904"},{"v":3.21,"d":"3.210"},{"v":3.210000000000001,"d":"3.210"},{"v":3.5700000000000003,"d":"3.570"},{"v":3.56,"d":"3.560"},{"v":2.294324492154378,"d":"2.2943"},{"v":2.051630019833369,"d":"2.052"},{"v":2.146976942712184,"d":"2.147"},{"v":2.511965180575155,"d":"2.512"},{"v":3.2047382897906944,"d":"3.205"},{"v":3.5408227775688514,"d":"3.541"},{"v":3.927022173446024,"d":"3.927"},{"v":4.187998305674025,"d":"4.188"},{"v":3.6279999999999992,"d":"3.628"}]
["87-96",{"v":5.485000000000001,"d":"5.485"},{"v":5.602000000000001,"d":"5.602"},5.709,{"v":6.08,"d":"6.080"},{"v":6.781999999999999,"d":"6.782"},{"v":7.123999999999998,"d":"7.124"},{"v":7.5120000000000005,"d":"7.512"},7.797,{"v":3.1600000000000006,"d":"3.160"},{"v":3.1500000000000004,"d":"3.150"},{"v":3.5100000000000002,"d":"3.510"},{"v":3.4899999999999998,"d":"3.490"},{"v":2.2508839177070508,"d":"2.2509"},{"v":2.040368861673607,"d":"2.040"},{"v":2.124382579024595,"d":"2.124"},{"v":2.491872534698868,"d":"2.492"},{"v":3.094644392537846,"d":"3.095"},{"v":3.4088746197363777,"d":"3.409"},{"v":3.7917851492232915,"d":"3.792"},{"v":4.028705608842621,"d":"4.029"},{"v":3.6599999999999997,"d":"3.660"}]
["AVG",7.671,{"v":7.7856375,"d":"7.786"},{"v":7.762062500000001,"d":"7.762"},{"v":8.412187500000002,"d":"8.412"},{"v":8.846625000000001,"d":"8.847"},{"v":9.021999999999998,"d":"9.022"},{"v":9.196625,"d":"9.197"},{"v":9.258777777777775,"d":"9.259"},{"v":4.712499999999999,"d":"4.713"},{"v":4.706875,"d":"4.707"},{"v":4.892500000000001,"d":"4.893"},{"v":4.8925,"d":"4.893"},{"v":2.8236566235790765,"d":"2.8237"},{"v":2.764077642968134,"d":"2.764"},{"v":2.7446383372523284,"d":"2.745"},{"v":3.358838511818712,"d":"3.359"},{"v":3.7770644366836152,"d":"3.777"},{"v":3.946425289104526,"d":"3.946"},{"v":4.132755576398165,"d":"4.133"},{"v":4.746331084202444,"d":"4.746"},{"v":3.1311249999999995,"d":"3.131"}]
["High",9.082,{"v":9.1821,"d":"9.182"},9.089,{"v":9.95,"d":"9.950"},10.361,10.511,{"v":10.687999999999999,"d":"10.688"},10.647,{"v":5.9399999999999995,"d":"5.940"},{"v":5.93,"d":"5.930"},{"v":5.9399999999999995,"d":"5.940"},{"v":5.95,"d":"5.950"},{"v":3.7353276812243883,"d":"3.7353"},{"v":3.625802366683377,"d":"3.626"},{"v":3.633631629332304,"d":"3.634"},{"v":4.363352154654819,"d":"4.363"},{"v":4.9353753818318165,"d":"4.935"},{"v":5.110439118406285,"d":"5.110"},{"v":5.308311703915175,"d":"5.308"},{"v":5.303175869354272,"d":"5.303"},3.836]
["Low",{"v":5.485000000000001,"d":"5.485"},{"v":5.602000000000001,"d":"5.602"},5.709,{"v":6.08,"d":"6.080"},{"v":6.781999999999999,"d":"6.782"},{"v":7.123999999999998,"d":"7.124"},{"v":7.2909999999999995,"d":"7.291"},7.797,{"v":3.1600000000000006,"d":"3.160"},{"v":3.1500000000000004,"d":"3.150"},{"v":3.5100000000000002,"d":"3.510"},{"v":3.4899999999999998,"d":"3.490"},{"v":1.8697280394846452,"d":"1.8697"},{"v":2.040368861673607,"d":"2.040"},{"v":1.9327672555042086,"d":"1.933"},{"v":2.4133575465655333,"d":"2.413"},{"v":2.3196487942762465,"d":"2.320"},{"v":2.2814146993382534,"d":"2.281"},{"v":2.253803112510196,"d":"2.254"},{"v":4.028705608842621,"d":"4.029"},{"v":2.5170000000000003,"d":"2.517"}]
[]
["15 yr Truncated"]
["64-86",{"v":7.524666666666667,"d":"7.525"},{"v":7.6494,"d":"7.649"},{"v":7.583333333333333,"d":"7.583"},{"v":8.191333333333334,"d":"8.191"},{"v":8.411333333333333,"d":"8.411"},8.482,8.518,null,{"v":4.76,"d":"4.760"},{"v":4.76,"d":"4.760"},{"v":4.699999999999999,"d":"4.700"},{"v":4.706666666666666,"d":"4.707"},{"v":2.6370617169197694,"d":"2.637"},{"v":2.8240908984496764,"d":"2.824"},{"v":2.765540851032221,"d":"2.766"},{"v":3.337467810837196,"d":"3.337"},{"v":3.554944326717668,"d":"3.555"},{"v":3.6244457910254115,"d":"3.624"},{"v":3.69479881321988,"d":"3.695"},null,{"v":2.8133333333333335,"d":"2.813"}]
["65-87",{"v":7.675333333333333,"d":"7.675"},{"v":7.806733333333333,"d":"7.807"},{"v":7.7553333333333345,"d":"7.755"},8.386,{"v":8.654666666666666,"d":"8.655"},{"v":8.74,"d":"8.740"},8.798,null,{"v":4.866666666666666,"d":"4.867"},{"v":4.866666666666666,"d":"4.867"},{"v":4.859999999999999,"d":"4.860"},{"v":4.866666666666665,"d":"4.867"},{"v":2.6776389618985,"d":"2.678"},{"v":2.8180407261033724,"d":"2.818"},{"v":2.77352920673067,"d":"2.774"},{"v":3.3671410179225854,"d":"3.367"},{"v":3.631228943242391,"d":"3.631"},{"v":3.7147993384709994,"d":"3.715"},{"v":3.806164548418429,"d":"3.806"},null,{"v":2.9339999999999997,"d":"2.934"}]
["66-88",{"v":7.8580000000000005,"d":"7.858"},{"v":7.998066666666667,"d":"7.998"},{"v":7.96,"d":"7.960"},{"v":8.619333333333334,"d":"8.619"},{"v":8.924000000000001,"d":"8.924"},{"v":9.021999999999998,"d":"9.022"},{"v":9.102666666666666,"d":"9.103"},null,{"v":4.986666666666666,"d":"4.987"},{"v":4.98,"d":"4.980"},{"v":5.033333333333333,"d":"5.033"},{"v":5.033333333333333,"d":"5.033"},{"v":2.7357416959054377,"d":"2.736"},{"v":2.831303883467819,"d":"2.831"},{"v":2.79957189669193,"d":"2.800"},{"v":3.420547549879603,"d":"3.421"},{"v":3.7190698105428073,"d":"3.719"},{"v":3.814747197675739,"d":"3.815"},{"v":3.929784832447225,"d":"3.930"},null,{"v":2.9659999999999997,"d":"2.966"}]
["67-89",8.074,{"v":8.1954,"d":"8.195"},{"v":8.15,"d":"8.150"},{"v":8.841333333333333,"d":"8.841"},{"v":9.145333333333333,"d":"9.145"},9.248,{"v":9.34,"d":"9.340"},null,{"v":5.08,"d":"5.080"},{"v":5.073333333333333,"d":"5.073"},{"v":5.186666666666666,"d":"5.187"},{"v":5.186666666666666,"d":"5.187"},{"v":2.8516516864205346,"d":"2.852"},{"v":2.8697154155993516,"d":"2.870"},{"v":2.8310068906308956,"d":"2.831"},{"v":3.482302580042307,"d":"3.482"},{"v":3.7801465747620804,"d":"3.780"},{"v":3.8804436033617757,"d":"3.880"},{"v":3.994845712235581,"d":"3.995"},null,{"v":3.020666666666666,"d":"3.021"}]
["68-90",{"v":8.286666666666667,"d":"8.287"},{"v":8.384733333333333,"d":"8.385"},{"v":8.326666666666666,"d":"8.327"},9.042,{"v":9.360666666666667,"d":"9.361"},{"v":9.466000000000001,"d":"9.466"},9.572,null,{"v":5.16,"d":"5.160"},{"v":5.1466666666666665,"d":"5.147"},{"v":5.346666666666666,"d":"5.347"},{"v":5.346666666666666,"d":"5.347"},{"v":2.977895412102913,"d":"2.978"},{"v":2.894764433072703,"d":"2.895"},{"v":2.8439001305893776,"d":"2.844"},{"v":3.5177643942802113,"d":"3.518"},{"v":3.8293410020412733,"d":"3.829"},{"v":3.932071533176845,"d":"3.932"},{"v":4.057891339481669,"d":"4.058"},null,{"v":3.1133333333333324,"d":"3.113"}]
["69-91",8.292,{"v":8.386066666666666,"d":"8.386"},{"v":8.330666666666666,"d":"8.331"},{"v":9.053333333333335,"d":"9.053"},{"v":9.436666666666667,"d":"9.437"},{"v":9.577333333333334,"d":"9.577"},{"v":9.72,"d":"9.720"},null,{"v":5.126666666666667,"d":"5.127"},{"v":5.12,"d":"5.120"},{"v":5.359999999999999,"d":"5.360"},{"v":5.359999999999999,"d":"5.360"},{"v":3.0153995452892346,"d":"3.015"},{"v":2.8830672530933734,"d":"2.883"},{"v":2.8347633620476187,"d":"2.835"},{"v":3.515637075022374,"d":"3.516"},{"v":3.889275053913905,"d":"3.889"},{"v":4.025912273370752,"d":"4.026"},{"v":4.183082047685812,"d":"4.183"},null,{"v":3.141333333333333,"d":"3.141"}]
["70-92",{"v":8.076666666666666,"d":"8.077"},{"v":8.167399999999999,"d":"8.167"},{"v":8.125333333333332,"d":"8.125"},8.838,{"v":9.322000000000001,"d":"9.322"},{"v":9.527999999999999,"d":"9.528"},{"v":9.742666666666667,"d":"9.743"},null,{"v":5,"d":"5.000"},{"v":4.993333333333333,"d":"4.993"},{"v":5.306666666666667,"d":"5.307"},{"v":5.306666666666667,"d":"5.307"},{"v":2.931478094711523,"d":"2.931"},{"v":2.7243795167562515,"d":"2.724"},{"v":2.6889532575207022,"d":"2.689"},{"v":3.3603100955715948,"d":"3.360"},{"v":3.8313492689236113,"d":"3.831"},{"v":4.031188060329391,"d":"4.031"},{"v":4.2412781315144095,"d":"4.241"},null,{"v":3.201999999999999,"d":"3.202"}]
[]
["79-93",{"v":7.849333333333334,"d":"7.849"},{"v":7.941399999999999,"d":"7.941"},7.912,{"v":8.606666666666666,"d":"8.607"},{"v":9.132000000000001,"d":"9.132"},{"v":9.378666666666666,"d":"9.379"},9.644,{"v":9.728666666666667,"d":"9.729"},{"v":4.819999999999999,"d":"4.820"},{"v":4.813333333333333,"d":"4.813"},{"v":5.166666666666666,"d":"5.167"},{"v":5.166666666666666,"d":"5.167"},{"v":2.88722691595742,"d":"2.887"},{"v":2.642943835863475,"d":"2.643"},{"v":2.6198111248888996,"d":"2.620"},{"v":3.27415844349223,"d":"3.274"},{"v":3.785991791605143,"d":"3.786"},{"v":4.025584004556934,"d":"4.026"},{"v":4.283107474052544,"d":"4.283"},{"v":4.368183276147689,"d":"4.368"},{"v":3.1993333333333327,"d":"3.199"}]
["80-94",{"v":7.465333333333334,"d":"7.465"},{"v":7.584266666666665,"d":"7.584"},{"v":7.597999999999998,"d":"7.598"},{"v":8.251333333333333,"d":"8.251"},{"v":8.903333333333334,"d":"8.903"},{"v":9.190666666666665,"d":"9.191"},9.488,{"v":9.601333333333335,"d":"9.601"},{"v":4.406666666666667,"d":"4.407"},{"v":4.4,"d":"4.400"},{"v":4.7266666666666675,"d":"4.727"},{"v":4.7266666666666675,"d":"4.727"},{"v":2.921672756854874,"d":"2.922"},{"v":2.7278774176677563,"d":"2.728"},{"v":2.7457357235127526,"d":"2.746"},{"v":3.363345178966236,"d":"3.363"},{"v":3.99513146094765,"d":"3.995"},{"v":4.273688219006475,"d":"4.274"},{"v":4.5621463215296085,"d":"4.562"},{"v":4.6746256022180255,"d":"4.675"},{"v":3.269333333333333,"d":"3.269"}]
["81-95",{"v":7.065333333333336,"d":"7.065"},{"v":7.198666666666666,"d":"7.199"},{"v":7.247999999999999,"d":"7.248"},{"v":7.847333333333334,"d":"7.847"},{"v":8.552666666666669,"d":"8.553"},{"v":8.852666666666666,"d":"8.853"},{"v":9.163999999999998,"d":"9.164"},{"v":9.308666666666666,"d":"9.309"},{"v":3.953333333333333,"d":"3.953"},{"v":3.953333333333333,"d":"3.953"},{"v":4.16,"d":"4.160"},{"v":4.16,"d":"4.160"},{"v":2.9826479203119067,"d":"2.983"},{"v":2.9070655704705812,"d":"2.907"},{"v":2.957074767696702,"d":"2.957"},{"v":3.5276882902526805,"d":"3.528"},{"v":4.2091128302367995,"d":"4.209"},{"v":4.499739982983031,"d":"4.500"},{"v":4.801770161513077,"d":"4.802"},{"v":4.944050008590133,"d":"4.944"},{"v":3.299333333333333,"d":"3.299"}]
["82-96",{"v":6.464666666666668,"d":"6.465"},{"v":6.619599999999999,"d":"6.620"},{"v":6.718666666666666,"d":"6.719"},{"v":7.228666666666666,"d":"7.229"},{"v":7.987999999999999,"d":"7.988"},{"v":8.314666666666666,"d":"8.315"},{"v":8.665333333333333,"d":"8.665"},{"v":8.859333333333334,"d":"8.859"},{"v":3.4666666666666663,"d":"3.467"},{"v":3.4599999999999995,"d":"3.460"},{"v":3.7133333333333334,"d":"3.713"},{"v":3.7066666666666666,"d":"3.707"},{"v":2.8911656357347066,"d":"2.891"},{"v":2.8105262017386994,"d":"2.811"},{"v":2.893284400045812,"d":"2.893"},{"v":3.389811136259419,"d":"3.390"},{"v":4.071608058892068,"d":"4.072"},{"v":4.376085737957493,"d":"4.376"},{"v":4.72012017102861,"d":"4.720"},{"v":4.882269069997043,"d":"4.882"},{"v":3.3664285714285707,"d":"3.366"}]
["AVG",{"v":7.693818181818184,"d":"7.694"},{"v":7.811975757575758,"d":"7.812"},{"v":7.791636363636363,"d":"7.792"},{"v":8.445939393939396,"d":"8.446"},{"v":8.89369696969697,"d":"8.894"},{"v":9.072727272727272,"d":"9.073"},{"v":9.250424242424243,"d":"9.250"},{"v":9.3745,"d":"9.375"},{"v":4.693333333333333,"d":"4.693"},{"v":4.687878787878788,"d":"4.688"},{"v":4.869090909090908,"d":"4.869"},{"v":4.869696969696968,"d":"4.870"},{"v":2.8645073038278928,"d":"2.865"},{"v":2.8121613774802783,"d":"2.812"},{"v":2.795742873762507,"d":"2.796"},{"v":3.4141975975024037,"d":"3.414"},{"v":3.845199920165945,"d":"3.845"},{"v":4.0180641583558945,"d":"4.018"},{"v":4.20681723210244,"d":"4.207"},{"v":4.717281989238223,"d":"4.717"},{"v":3.1204632034632027,"d":"3.120"}]
["High",8.292,{"v":8.386066666666666,"d":"8.386"},{"v":8.330666666666666,"d":"8.331"},{"v":9.053333333333335,"d":"9.053"},{"v":9.436666666666667,"d":"9.437"},{"v":9.577333333333334,"d":"9.577"},{"v":9.742666666666667,"d":"9.743"},{"v":9.728666666666667,"d":"9.729"},{"v":5.16,"d":"5.160"},{"v":5.1466666666666665,"d":"5.147"},{"v":5.359999999999999,"d":"5.360"},{"v":5.359999999999999,"d":"5.360"},{"v":3.0153995452892346,"d":"3.015"},{"v":2.9070655704705812,"d":"2.907"},{"v":2.957074767696702,"d":"2.957"},{"v":3.5276882902526805,"d":"3.528"},{"v":4.2091128302367995,"d":"4.209"},{"v":4.499739982983031,"d":"4.500"},{"v":4.801770161513077,"d":"4.802"},{"v":4.944050008590133,"d":"4.944"},{"v":3.3664285714285707,"d":"3.366"}]
["Low",{"v":6.464666666666668,"d":"6.465"},{"v":6.619599999999999,"d":"6.620"},{"v":6.718666666666666,"d":"6.719"},{"v":7.228666666666666,"d":"7.229"},{"v":7.987999999999999,"d":"7.988"},{"v":8.314666666666666,"d":"8.315"},8.518,{"v":8.859333333333334,"d":"8.859"},{"v":3.4666666666666663,"d":"3.467"},{"v":3.4599999999999995,"d":"3.460"},{"v":3.7133333333333334,"d":"3.713"},{"v":3.7066666666666666,"d":"3.707"},{"v":2.6370617169197694,"d":"2.637"},{"v":2.642943835863475,"d":"2.643"},{"v":2.6198111248888996,"d":"2.620"},{"v":3.27415844349223,"d":"3.274"},{"v":3.554944326717668,"d":"3.555"},{"v":3.6244457910254115,"d":"3.624"},{"v":3.69479881321988,"d":"3.695"},{"v":4.368183276147689,"d":"4.368"},{"v":2.8133333333333335,"d":"2.813"}]
[]
["20 yr Truncated"]
[]
["64-91",{"v":7.3215,"d":"7.322"},{"v":7.435549999999999,"d":"7.436"},{"v":7.4,"d":"7.400"},{"v":7.9784999999999995,"d":"7.979"},8.287,{"v":8.394499999999999,"d":"8.395"},{"v":8.4955,"d":"8.496"},null,4.535,4.535,4.635,4.635,{"v":2.6640663421952686,"d":"2.664"},{"v":2.681284213866099,"d":"2.681"},{"v":2.6509468872028674,"d":"2.651"},{"v":3.197118635730618,"d":"3.197"},{"v":3.4979517842658447,"d":"3.498"},{"v":3.6024000330648134,"d":"3.602"},{"v":3.7261945235644234,"d":"3.726"},null,{"v":3.1275,"d":"3.128"}]
["65-92",{"v":7.316000000000001,"d":"7.316"},{"v":7.429549999999999,"d":"7.430"},{"v":7.397999999999999,"d":"7.398"},{"v":7.980500000000001,"d":"7.981"},{"v":8.3505,"d":"8.351"},{"v":8.500499999999999,"d":"8.501"},{"v":8.6365,"d":"8.637"},null,{"v":4.6,"d":"4.600"},{"v":4.6,"d":"4.600"},{"v":4.7299999999999995,"d":"4.730"},{"v":4.7299999999999995,"d":"4.730"},{"v":2.594203295675171,"d":"2.594"},{"v":2.581433813565181,"d":"2.581"},{"v":2.554914286497543,"d":"2.555"},{"v":3.104867556455188,"d":"3.105"},{"v":3.4650727872234697,"d":"3.465"},{"v":3.610627061825762,"d":"3.611"},{"v":3.768194615214526,"d":"3.768"},null,{"v":3.2074999999999996,"d":"3.208"}]
["66-93",{"v":7.269500000000001,"d":"7.270"},{"v":7.384049999999999,"d":"7.384"},{"v":7.3595,"d":"7.360"},{"v":7.9445,"d":"7.945"},{"v":8.361500000000001,"d":"8.362"},{"v":8.544999999999998,"d":"8.545"},8.716,null,4.635,{"v":4.63,"d":"4.630"},{"v":4.779999999999999,"d":"4.780"},{"v":4.779999999999999,"d":"4.780"},{"v":2.514082319371146,"d":"2.514"},{"v":2.487178736897133,"d":"2.487"},{"v":2.467477025365711,"d":"2.467"},{"v":3.0198237735508586,"d":"3.020"},{"v":3.4258043953338593,"d":"3.426"},{"v":3.6039953524122454,"d":"3.604"},{"v":3.797137954533953,"d":"3.797"},null,{"v":3.182999999999999,"d":"3.183"}]
["67-94",{"v":7.24,"d":"7.240"},{"v":7.3630499999999985,"d":"7.363"},{"v":7.356999999999999,"d":"7.357"},{"v":7.9505,"d":"7.951"},{"v":8.413500000000003,"d":"8.414"},{"v":8.623999999999999,"d":"8.624"},{"v":8.824000000000002,"d":"8.824"},null,{"v":4.609999999999999,"d":"4.610"},{"v":4.6049999999999995,"d":"4.605"},{"v":4.77,"d":"4.770"},{"v":4.77,"d":"4.770"},{"v":2.510177956297711,"d":"2.510"},{"v":2.4766725995920646,"d":"2.477"},{"v":2.4750363424953408,"d":"2.475"},{"v":3.035696245529416,"d":"3.036"},{"v":3.486601597758323,"d":"3.487"},{"v":3.6911483205530837,"d":"3.691"},{"v":3.9038221726747913,"d":"3.904"},null,{"v":3.1764999999999994,"d":"3.177"}]
["68-95",{"v":7.2995,"d":"7.300"},{"v":7.411049999999999,"d":"7.411"},{"v":7.401999999999999,"d":"7.402"},{"v":8.003499999999999,"d":"8.004"},{"v":8.474500000000003,"d":"8.475"},{"v":8.687999999999999,"d":"8.688"},8.899,null,4.575,{"v":4.569999999999999,"d":"4.570"},4.755,4.755,{"v":2.602743658698921,"d":"2.603"},{"v":2.5384713193157746,"d":"2.538"},{"v":2.5339153590484083,"d":"2.534"},{"v":3.102413436072259,"d":"3.102"},{"v":3.5611526832926472,"d":"3.561"},{"v":3.768639077916764,"d":"3.769"},{"v":3.9905902737884715,"d":"3.991"},null,{"v":3.1179999999999994,"d":"3.118"}]
["69-96",{"v":7.283500000000001,"d":"7.284"},{"v":7.392049999999999,"d":"7.392"},{"v":7.389999999999999,"d":"7.390"},7.995,{"v":8.490000000000002,"d":"8.490"},8.712,8.939,null,{"v":4.459999999999999,"d":"4.460"},{"v":4.449999999999999,"d":"4.450"},4.665,{"v":4.659999999999999,"d":"4.660"},{"v":2.70072156331501,"d":"2.701"},{"v":2.619268830627992,"d":"2.619"},{"v":2.61147256211931,"d":"2.611"},{"v":3.188646296013493,"d":"3.189"},{"v":3.6325349474767576,"d":"3.633"},{"v":3.839805825100496,"d":"3.840"},{"v":4.078108696726491,"d":"4.078"},null,{"v":2.985499999999999,"d":"2.986"}]
["AVG",{"v":7.289300000000002,"d":"7.289"},{"v":7.404649999999998,"d":"7.405"},{"v":7.3833,"d":"7.383"},{"v":7.971500000000001,"d":"7.972"},{"v":8.377400000000003,"d":"8.377"},{"v":8.5504,"d":"8.550"},{"v":8.7142,"d":"8.714"},{"$error":"#DIV/0!"},{"v":4.590999999999999,"d":"4.591"},4.588,4.734,4.734,{"v":2.5770547144476437,"d":"2.577"},{"v":2.553008136647251,"d":"2.553"},{"v":2.536457980121974,"d":"2.536"},{"v":3.091983929467668,"d":"3.092"},{"v":3.4873166495748285,"d":"3.487"},{"v":3.6553619691545336,"d":"3.655"},{"v":3.837187907955233,"d":"3.837"},{"$error":"#DIV/0!"},{"v":3.162499999999999,"d":"3.163"}]
["High",{"v":7.3215,"d":"7.322"},{"v":7.435549999999999,"d":"7.436"},{"v":7.401999999999999,"d":"7.402"},{"v":8.003499999999999,"d":"8.004"},{"v":8.474500000000003,"d":"8.475"},{"v":8.687999999999999,"d":"8.688"},8.899,{"v":0,"d":"0.000"},4.635,{"v":4.63,"d":"4.630"},{"v":4.779999999999999,"d":"4.780"},{"v":4.779999999999999,"d":"4.780"},{"v":2.6640663421952686,"d":"2.664"},{"v":2.681284213866099,"d":"2.681"},{"v":2.6509468872028674,"d":"2.651"},{"v":3.197118635730618,"d":"3.197"},{"v":3.5611526832926472,"d":"3.561"},{"v":3.768639077916764,"d":"3.769"},{"v":3.9905902737884715,"d":"3.991"},{"v":0,"d":"0.000"},{"v":3.2074999999999996,"d":"3.208"}]
["Low",{"v":7.24,"d":"7.240"},{"v":7.3630499999999985,"d":"7.363"},{"v":7.356999999999999,"d":"7.357"},{"v":7.9445,"d":"7.945"},8.287,{"v":8.394499999999999,"d":"8.395"},{"v":8.4955,"d":"8.496"},{"v":0,"d":"0.000"},4.535,4.535,4.635,4.635,{"v":2.510177956297711,"d":"2.510"},{"v":2.4766725995920646,"d":"2.477"},{"v":2.467477025365711,"d":"2.467"},{"v":3.0198237735508586,"d":"3.020"},{"v":3.4258043953338593,"d":"3.426"},{"v":3.6024000330648134,"d":"3.602"},{"v":3.7261945235644234,"d":"3.726"},{"v":0,"d":"0.000"},{"v":3.1179999999999994,"d":"3.118"}]

{"sheet":"Table 2-7_2-11","index":4,"n_rows":58,"n_cols":12,"rows_kept":58,"flags":["formulas_cached_only"]}
["Annual real interest",0.04]
["Annual inflation rate",0.05]
["Annual nominal interest",{"v":0.092,"d":"0.092000"}]
["Original Life of asset",1500]
["Life before enhancement",1250]
["Life after enhancement",1300]
["Annual depreciation",250]
["Initial price",20]
["Final Price",21]
["Cost of Enhancement",1050]
["Midyear maintenance",200]
[]
["Table 2.7"]
["Item","Quantity","Price","Total"]
["Beginning of period useful life",1500,20,30000]
["Midyear maintenance",null,null,200]
["End of period enhancement",null,null,1050]
["End of period life before enhancement",1250,21,26250]
["End of periodd life after enhancement",1300,21,27300]
[]
["Table 2.8"]
["Item","Price","Quantity","Actual Value","End Value"]
["Initial Investment",20,1500,30000,32760.000000000004]
["Maintenance",null,null,200,208.99760764181013]
["Sale",21,-1250,-26250,-26250]
[]
["Total",{"$nulls":3},6718.997607641817]
[]
["Table 2.9"]
["Item","Price","Quantity","Actual Value","End Value"]
["Initial Investment",20,1500,30000,32760.000000000004]
["Maintenance",null,null,200,208.99760764181013]
["Enhancement",null,null,1050,1050]
["Sale",21,-1300,-27300,-27300]
[]
["Total",{"$nulls":3},6718.997607641817]
[]
[]
["Table 2.10"]
["Item","Price","Quantity","Actual Value","Direct","OC","Inflation","Interest","Price","Quantity","End Value","Total Cost"]
["Initial Investment",20,1500,30000,0,2760,1500,1260,21,1250,26250,2760]
["Maintenance",null,null,200,200,8.997607641810134,4.939015319191981,4.0585923226181535,{"$nulls":3},208.99760764181013]
["Service reduction",20,1500,{"$nulls":5},21,1250,null,5000]
["Price Change",{"$nulls":10},-1250]
[]
[]
["Total",{"$nulls":10},6718.99760764181]
[]
["Table 2.11"]
["Item","Price","Quantity","Actual Value","Direct","OC","Inflation","Interest","Price","Quantity","End Value","Total Cost"]
["Initial Investment",20,1500,30000,0,2760,1500,1260,21,1250,26250,2760]
["Maintenance",null,null,200,200,8.997607641810134,4.939015319191981,4.0585923226181535,{"$nulls":3},208.99760764181013]
["Service reduction",20,1500,{"$nulls":5},21,1300,null,4000]
["Service enhancement",20,null,1050,1050,0,0,0,{"$nulls":3},1050]
["Price Change",{"$nulls":10},-1300]
[]
[]
["Total",{"$nulls":10},6718.99760764181]

{"sheet":"Table 2-12","index":5,"n_rows":65,"n_cols":12,"rows_kept":65,"flags":["formulas_cached_only"]}
[]
["Annual real interest",0.04,null,"Year","Inflation ","Nominal i"]
["Annual inflation rate",0.05,null,1,0.05,0.092]
["Annual nominal interest",0.092,null,2,0.05,0.092]
["Original life of asset",1500,null,3,0.05,0.092]
["Salvage life",250,null,4,0.05,0.092]
["Life in years",5,null,5,0.05,0.092]
["Annual depreciation",250]
["Initial price",20]
["Midyear maintenance",0]
["CCR N",6690.794564762316,{"v":6690.794564762318,"d":"$6,690.79"}]
["CCR R",5815.67783732584,{"v":5815.677837325841,"d":"$5,815.68"}]
["CCR M",6106.461729192132]
[]
["Item","Price","Quantity","Actual Value","Direct","OC","Inflation","Interest","Price","Quantity","End Value","Total Cost"]
["Investment",20,1500,30000,0,2760,1500,1260,21,1250,26250,2760]
["Service reduction",20,1500,{"$nulls":5},21,1250,null,5000]
["Price Change",{"$nulls":10},-1250]
["Total",{"$nulls":10},6510]
["CCR N",{"$nulls":10},6690.794564762316]
["CCR R",{"$nulls":10},6106.461729192132]
["CCR M",{"$nulls":10},6106.461729192132]
[]
["Investment",21,1250,26250,0,2415,1312.5,1102.5,22.05,1000,22050,2415]
["Service reduction",21,1250,{"$nulls":5},22.05,1000,null,5250]
["Price Change",{"$nulls":10},-1050.0000000000007]
["Total",{"$nulls":10},6614.999999999999]
["CCR N",{"$nulls":10},6690.794564762316]
["CCR R",{"$nulls":10},6411.784815651739]
["CCR M",{"$nulls":10},6106.461729192132]
[]
["Investment",22.05,1000,22050,0,2028.6,1102.5,926.1000000000022,23.152500000000003,750,17364.375000000004,2028.6]
["Service reduction",22.05,1000,{"$nulls":5},23.152500000000003,750,null,5512.5]
["Price Change",{"$nulls":10},-826.875000000002]
["Total",{"$nulls":10},6714.2249999999985]
["CCR N",{"$nulls":10},6690.794564762316]
["CCR R",{"$nulls":10},6732.374056434327]
["CCR M",{"$nulls":10},6106.461729192132]
[]
["Investment",23.152500000000003,750,17364.375000000004,0,1597.5225000000003,868.21875,729.3037499999991,24.310125000000003,500,12155.062500000002,1597.5225000000003]
["Service reduction",23.152500000000003,750,{"$nulls":5},24.310125000000003,500,null,5788.125000000001]
["Price Change",{"$nulls":10},-578.8124999999998]
["Total",{"$nulls":10},6806.835000000001]
["CCR N",{"$nulls":10},6690.794564762316]
["CCR R",{"$nulls":10},7068.992759256043]
["CCR M",{"$nulls":10},6106.461729192132]
[]
["Investment",24.310125000000003,500,12155.062500000002,0,1118.2657500000003,607.7531250000011,510.5126250000012,25.525631250000004,250,6381.407812500001,1118.2657500000003]
["Service reduction",24.310125000000003,500,{"$nulls":5},25.525631250000004,250,null,6077.531250000001]
["Price Change",{"$nulls":10},-303.87656250000015]
["Total",{"$nulls":10},6891.920437500001]
["CCR N",{"$nulls":10},6690.794564762316]
["CCR R",{"$nulls":10},7422.442397218846]
["CCR M",{"$nulls":10},6106.461729192132]
[]
["Total 6 year cost",{"$nulls":10},33537.980437499995]
["Average cost",{"$nulls":10},6707.596087499999]
["USO Real",4.451822331016212]
["USO Nominal",3.869550053525365]
[]
["P.V. of annual costs(1)",{"$nulls":10},28272.277997093937]
["P.V. of annual costs(0)",{"$nulls":10},25890.36446620324]
["P.V. of CR N",{"$nulls":10},28272.27799709391]
["P.V. of CR R",{"$nulls":10},28272.2779970939]
["P.V. of CR M",{"$nulls":10},25803.15116766221]

{"sheet":"R-N Discount","index":6,"n_rows":24,"n_cols":7,"rows_kept":24,"flags":["formulas_cached_only"]}
["Real Interest Rate",{"v":0.05,"d":"0.050000"}]
[]
[null,"Real rate","Inflation rate","Nominal i"]
["Year","between years","between years","between years"]
[{"v":-2,"d":"-2.000"},0.05,{"v":0,"d":"0.000"},{"v":0.05,"d":"0.05000"},null,{"v":0.02,"d":"0.020"},{"v":0,"d":"0.000"}]
[{"v":-1,"d":"-1.000"},0.05,{"v":0,"d":"0.000"},{"v":0.05,"d":"0.05000"},null,{"v":0.02,"d":"0.020"},{"v":0,"d":"0.000"}]
[{"v":0,"d":"0.000"},0.05,{"v":0.01,"d":"0.010"},{"v":0.060500000000000005,"d":"0.06050"},null,{"v":0.02,"d":"0.020"},{"v":0.01,"d":"0.010"}]
[{"v":1,"d":"1.000"},0.05,{"v":0.02,"d":"0.020"},{"v":0.07100000000000001,"d":"0.07100"},null,{"v":0.02,"d":"0.020"},{"v":0.02,"d":"0.020"}]
[{"v":2,"d":"2.000"},0.05,{"v":0.02,"d":"0.020"},{"v":0.07100000000000001,"d":"0.07100"},null,{"v":0.02,"d":"0.020"},{"v":0.02,"d":"0.020"}]
[{"v":3,"d":"3.000"},0.05,{"v":0,"d":"0.000"},{"v":0.05,"d":"0.05000"},null,{"v":0.02,"d":"0.020"},{"v":0,"d":"0.000"}]
[]
[]
[null,"Value","Discounted Value","Real Value","Discounted Value"]
[null,"end of year j","Nominal",null,"Real"]
[null,"nominal end 1$","end of year 1","end of year 1","end of year 1"]
["Year"]
[-1,{"v":-50,"d":"-50.00"},{"v":-56.789775,"d":"-56.790"},{"v":-51.510000000000005,"d":"-51.51000"},{"v":-56.78977500000001,"d":"-56.790"}]
[0,{"v":-200,"d":"-200.00"},{"v":-214.2,"d":"-214.200"},{"v":-204,"d":"-204.00000"},{"v":-214.20000000000002,"d":"-214.200"}]
[1,{"v":60,"d":"60.00"},{"v":60,"d":"60.000"},{"v":60,"d":"60.00000"},{"v":60,"d":"60.000"}]
[2,{"v":102,"d":"102.00"},{"v":95.23809523809524,"d":"95.238"},{"v":100,"d":"100.00000"},{"v":95.23809523809524,"d":"95.238"}]
[3,312.12,{"v":277.5510204081633,"d":"277.551"},{"v":306,"d":"306.00000"},{"v":277.55102040816325,"d":"277.551"}]
[]
[]
["Sum",null,{"v":161.79934064625854,"d":"161.799"},null,{"v":161.79934064625849,"d":"161.799"}]

{"sheet":"Real-Nom Discount","index":7,"n_rows":25,"n_cols":7,"rows_kept":25,"flags":["formulas_cached_only"]}
["Real Interest Rate",0.05]
["Inflation Rate",0.02]
["Nominal Interest Rate",{"v":0.07100000000000001,"d":"0.071"}]
[]
["Time",null,-1,0,{"v":1,"d":"1.000"},2,3]
[null,"Flow"]
[-1,{"v":-50,"d":"-50.000"},{"v":-50,"d":"-50.000"},{"v":-53.55,"d":"-53.550"},{"v":-57.35205,"d":"-57.352"},{"v":-61.42404554999999,"d":"-61.424"},{"v":-65.78515278405,"d":"-65.785"}]
[0,{"v":-200,"d":"-200.000"},{"v":-186.74136321195147,"d":"-186.741"},{"v":-200,"d":"-200.000"},{"v":-214.2,"d":"-214.200"},{"v":-229.4082,"d":"-229.408"},{"v":-245.69618219999995,"d":"-245.696"}]
[1,{"v":60,"d":"60.000"},{"v":52.30850510138696,"d":"52.309"},{"v":56.022408963585434,"d":"56.022"},{"v":60,"d":"60.000"},{"v":64.26,"d":"64.260"},{"v":68.82245999999999,"d":"68.822"}]
[2,{"v":102,"d":"102.000"},{"v":83.02937317680471,"d":"83.029"},{"v":88.92445867235783,"d":"88.924"},{"v":95.23809523809524,"d":"95.238"},{"v":102,"d":"102.000"},109.242]
[3,{"v":312.12,"d":"312.120"},{"v":237.2267805051563,"d":"237.227"},{"v":254.06988192102241,"d":"254.070"},{"v":272.108843537415,"d":"272.109"},{"v":291.42857142857144,"d":"291.429"},{"v":312.12,"d":"312.120"}]
["Sum",null,{"v":135.82329557139653,"d":"135.823"},{"v":145.46674955696568,"d":"145.467"},155.79488877551023,{"v":166.85632587857145,"d":"166.856"},{"v":178.70312501595004,"d":"178.703"}]
[-1,{"$nulls":3},{"v":155.79488877551023,"d":"155.795"}]
[0,{"$nulls":3},{"v":155.79488877551023,"d":"155.795"}]
[1,{"$nulls":3},{"v":155.79488877551023,"d":"155.795"}]
[2,{"$nulls":3},{"v":155.79488877551023,"d":"155.795"}]
[3,{"$nulls":3},{"v":155.79488877551023,"d":"155.795"}]
[]
[]
[null,"Nom","Real"]
[null,{"v":-50,"d":"-50.000"},{"v":-51.51,"d":"-51.510"}]
[null,{"v":-200,"d":"-200.000"},{"v":-204,"d":"-204.000"}]
[null,{"v":60,"d":"60.000"},{"v":60,"d":"60.000"}]
[null,{"v":102,"d":"102.000"},{"v":100,"d":"100.000"}]
[null,{"v":312.12,"d":"312.120"},{"v":306,"d":"306.000"}]

{"sheet":"Appendix 2A","index":8,"n_rows":63,"n_cols":8,"rows_kept":63,"flags":["formulas_cached_only"]}
["Annual nominal interest",0.1]
["Annual real rate",0.03]
["Annual inflation rate",0.0679611650485437]
[]
["Inflation and Real Interest Division with Inflation First"]
[null,"Enterprise termination date is 1 Dec"]
[null,"Annual nominal and real interest rates used to impute annual inflation rate using Fisher formula f = (i-r)/(1+r)"]
[null,"Actual costs are adjusted to the end of the period using implied monthly inflation rates"]
[null,"Implied monthly real rates are applied to the inflation adjusted costs"]
[null,"Annual nominal interest rate is ",null,null,0.1]
[null,"Implied monthly rates computed using the formula i_mn = (i_an + 1)^(1./12) - 1"]
[null,"Implied monthly nominal rate is",null,null,0.007974140428903764]
[null,"Annual real interest rate is",null,null,0.03]
[null,"Implied monthly real interest rate  is",null,null,0.0024662697723036864]
[null,"Implied annual inflation rate is",null,null,0.0679611650485437]
[null,"Implied monthly inflation rate  is",null,null,0.005494320180818857]
[null,"Inflation adjusted cost  = Actual cost(1+f_an)^(n/12)  "]
[null,"Real interest charge = Adjusted cost*(1+r_an)^(n/12) - Adjusted cost"]
[]
[{"$nulls":4},"Inflation Adjusted",null,"Real Interest on","Nominal "]
["Item","Time of Use","Actual Cost","Months Use","Cost","Inflation Cost","Adjusted Cost","Interest"]
["Fertilizer","1 Feb",24.45,10,25.8270664842745,{"v":1.3770664842745006,"d":"1.3771"},0.6440810023596768,2.0211474866341774]
["Cotton Seed","1 Apr",17.28,8,18.05430237468777,{"v":0.7743023746877675,"d":"0.7743"},0.35930427663926423,1.1336066513270318]
["Insecticide","1 Jul",20,5,20.555502792178437,{"v":0.5555027921784372,"d":"0.5555"},0.25473044900118325,0.8102332411796205]
["Insecticide","1 Aug",20,4,20.44318140800828,{"v":0.44318140800827877,"d":"0.4432"},0.20242090111906208,0.6456023091273408]
["Insecticide","1 Sep",20,3,20.33147378130586,{"v":0.3314737813058599,"d":"0.3315"},0.15080000038303965,0.48227378168889956]
[]
["Total",null,101.73,null,105.21152684045485,{"v":3.481526840454844,"d":"3.4815"},1.611336629502226,5.09286346995707]
["Inflation Adjustment",null,3.4815268404548476]
["Real Interest",null,1.611336629502226]
["Total",null,106.82286346995707]
[]
[]
[]
[]
[]
["Inflation and Real Interest Division with Real Interest First"]
[null,"Enterprise termination date is 1 Dec"]
[null,"Annual nominal and real interest rates used to impute annual inflation rate using Fisher formula f = (i-r)/(1+r)"]
[null,"Actual costs are adjusted to the end of the period using implied monthly inflation rates"]
[null,"Implied monthly real rates are applied to the inflation adjusted costs"]
[null,"Annual nominal interest rate is ",null,null,0.1]
[null,"Implied monthly rates computed using the formula i_mn = (i_an + 1)^(1./12) - 1"]
[null,"Implied monthly nominal rate is",null,null,0.007974140428903764]
[null,"Annual real interest rate is",null,null,0.03]
[null,"Implied monthly real interest rate  is",null,null,0.0024662697723036864]
[null,"Implied annual inflation rate is",null,null,0.0679611650485437]
[null,"Implied monthly inflation rate  is",null,null,0.005494320180818857]
[null,"Inflation adjusted cost  = Actual cost(1+f_an)^(n/12)  "]
[null,"Real interest charge = Adjusted cost*(1+r_an)^(n/12) - Adjusted cost"]
[]
[{"$nulls":4},"Real Interest","Real Interest","Inflation on","Nominal "]
["Item","Time of Use","Actual Cost","Months Use","Adjusted Cost","Cost","Adjusted Cost","Interest"]
["Fertilizer","1 Feb",24.45,10,25.059739418810207,0.6097394188102072,1.4114080678239702,2.0211474866341774]
["Cotton Seed","1 Apr",17.28,8,17.623894644693184,0.343894644693183,0.7897120066338488,1.1336066513270318]
["Insecticide","1 Jul",20,5,20.247846478460367,0.24784647846036734,0.5623867627192531,0.8102332411796205]
["Insecticide","1 Aug",20,4,20.19803268099922,0.19803268099921922,0.4475696281281252,0.6456023091273444]
["Insecticide","1 Sep",20,3,20.148341435554656,0.14834143555465573,0.3339323461342403,0.482273781688896]
[]
["Total",null,101.73,null,103.27785465851763,{"v":1.5478546585176325,"d":"1.5479"},3.5450088114394376,5.09286346995707]
["Real Interest",null,1.5478546585176218]
["Inflation Adjustment",null,3.5450088114394376]
["Total",null,106.82286346995707]

{"sheet":"Appendix 2C","index":9,"n_rows":90,"n_cols":14,"rows_kept":90,"flags":["formulas_cached_only"]}
[{"$nulls":6},"Service "]
["Annual real interest",0.04,null,"Year","Inflation ","Nominal i","Enhancement"]
["Original life of asset",1500,null,1,0.05,0.092,0]
["Salvage life (No enhance)",250,null,2,0.05,0.092,0]
["Life in years",5,null,3,0.05,0.092,250]
["Annual depreciation",250,null,4,0.05,0.092,0]
["Initial price",20,null,5,0.05,0.092,0]
["Property Tax Rate",0.01]
["RF1",0.04,0.04]
["RF2",2]
["CCR N",7390.303989215979]
["CCR R",6423.695527514812]
["CCR M",6744.880303890553]
["Annuity for Maintenence N",{"v":368.77985847898833,"d":"$368.78"}]
["Annuity for Maintenence R",{"v":320.5456136859585,"d":"$320.55"}]
["Annuity No Maint N",{"v":7021.524130736991,"d":"$7,021.52"}]
["Annuity No Maint R",{"v":6103.149913828854,"d":"$6,103.15"}]
[]
["Item","Price B","Q B","Actual Value","Direct","OC","Inflation","Interest","CU BE","CU AE","Price E","Q E","End Value","Total Cost"]
["Investment",20,1500,30000,0,2760,1500,1260,250,250,21,1250,26250,2760]
["Service Enhancement",{"$nulls":12},0]
["Service reduction",{"$nulls":12},5000]
["Maintenance",null,null,78.75,78.75,3.542808008962737,1.9447372819318502,1.5980707270309011,{"$nulls":5},82.29280800896274]
["Price Change",{"$nulls":12},-1250]
["Property taxes",{"$nulls":12},300]
["Total",{"$nulls":12},6892.292808008962]
["CCR N",{"$nulls":12},7390.303989215979]
["CCR R",{"$nulls":12},6744.880303890553]
["CCR M",{"$nulls":12},6744.880303890553]
[]
["Investment",21,1250,26250,0,2415,1312.5,1102.5,500,500,22.05,1000,22050,2415]
["Service Enhancement",{"$nulls":12},0]
["Service reduction",{"$nulls":12},5250]
["Maintenance",null,null,248.06250000000003,248.06250000000003,11.159845228232626,6.125922438085297,5.033922790147329,{"$nulls":5},259.22234522823265]
["Price Change",{"$nulls":12},-1050.0000000000007]
["Property taxes",{"$nulls":12},262.5]
["Total",{"$nulls":12},7136.7223452282315]
["CCR N",{"$nulls":12},7390.303989215979]
["CCR R",{"$nulls":12},7082.12431908508]
["CCR M",{"$nulls":12},6744.880303890553]
[]
["Item","Price B","Q B","Actual Value","Direct","OC","Inflation","Interest","CU BE","CU AE","Price E","Q E","End Value","Total Cost"]
["Investment",22.05,1000,22050,0,2028.6,1102.5,926.1000000000022,750,500,23.152500000000003,1000,23152.500000000004,2028.6]
["Service Enhancement",{"$nulls":12},5788.125000000001]
["Service reduction",{"$nulls":12},0]
["Maintenance",null,null,434.10937500000006,434.10937500000006,19.529729149407103,10.720364266649312,8.80936488275779,{"$nulls":5},453.63910414940716]
["Price Change",{"$nulls":12},-1102.5000000000027]
["Property taxes",{"$nulls":12},220.5]
["Total",{"$nulls":12},7388.364104149406]
["CCR N",{"$nulls":12},7390.303989215979]
["CCR R",{"$nulls":12},7436.230535039334]
["CCR M",{"$nulls":12},6744.880303890553]
[]
["Investment",23.152500000000003,1000,23152.500000000004,0,2130.03,1157.625,972.4050000000025,750,750,24.310125000000003,750,18232.593750000004,2130.03]
["Service Enhancement",{"$nulls":12},0]
["Service reduction",{"$nulls":12},5788.125000000001]
["Maintenance",null,null,455.81484375,455.81484375,20.506215606877447,11.256382479981767,9.24983312689568,{"$nulls":5},476.32105935687747]
["Price Change",{"$nulls":12},-868.2187499999995]
["Property taxes",{"$nulls":12},231.52500000000003]
["Total",{"$nulls":12},7757.782309356879]
["CCR N",{"$nulls":12},7390.303989215979]
["CCR R",{"$nulls":12},7808.042061791301]
["CCR M",{"$nulls":12},6744.880303890553]
[]
["Investment",24.310125000000003,750,18232.593750000004,0,1677.3986250000003,911.6296875000007,765.7689375000009,1000,1000,25.525631250000004,500,12762.815625000001,1677.3986250000003]
["Service Enhancement",{"$nulls":12},0]
["Service reduction",{"$nulls":12},6077.531250000001]
["Maintenance",null,null,670.0478203125001,670.0478203125001,30.144136942109867,16.546882245573215,13.597254696536652,{"$nulls":5},700.19195725461]
["Price Change",{"$nulls":12},-607.7531250000003]
["Property taxes",{"$nulls":12},182.32593750000004]
["Total",{"$nulls":12},8029.6946447546115]
["CCR N",{"$nulls":12},7390.303989215979]
["CCR R",{"$nulls":12},8198.444164880866]
["CCR M",{"$nulls":12},6744.880303890553]
[]
["Total 6 year cost",{"$nulls":12},37204.85621149809]
["Average cost",{"$nulls":12},7440.971242299618]
["USO Real",4.451822331016212]
["USO Nominal",3.869550053525365]
[]
["P.V. of annual costs(1)",{"$nulls":12},31228.089107167034]
["P.V. of annual costs(0)",{"$nulls":12},28597.151197039406]
["P.V. of CR N",{"$nulls":12},31228.089107167]
["P.V. of CR R",{"$nulls":12},31228.089107166983]
["P.V. of CR M",{"$nulls":12},28500.819919508485]
["P.V. of maintenence (1)",{"$nulls":12},1558.2972362591586]
["P.V. of maintenence (0)",{"$nulls":12},1427.0121211164455]
["P.V. of C.R. N less Mnt.",{"$nulls":12},29801.076986050557]
["P.V. of C.R. R less Mnt.",{"$nulls":12},29801.07698605054]
["P.V. of C.R. M less Mnt.",{"$nulls":12},27073.80779839204]

{"sheet":"Monthly rates","index":10,"n_rows":6,"n_cols":14,"rows_kept":6,"flags":["formulas_cached_only"]}
["I",0.04]
["im",0.0032737397821989145]
["imp",0.0033333333333333335]
["PV",0,1,2,3,4,5,6,7,8,9,10,11,12]
["Correct",100,100.3273739782199,100.65581969365594,100.9853406548969,101.31594038201774,101.64762240661724,101.98039027185573,102.31424753249287,102.64919775492574,102.98524451722685,103.32239140918237,103.66064203233054,104.00000000000007]
["Proportional",100,100.33333333333334,100.6677777777778,101.00333703703707,101.34001482716053,101.6778148765844,102.01674092617303,102.35679672926028,102.69798605169116,103.04031267186348,103.3837803807697,103.72839298203893,104.07415429197907]